| Revenue | DKK 11,5M | -47% |
| EBITDA | DKK 378K | -91% |
| Net profit | DKK -698K | -128% |
| Total assets | DKK 26,5M | -21% |
| Equity | DKK 9,4M | -25% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.371 | 38.543 | 27.753 | 21.625 | 11.506 |
| Staff expenses | -13.199 | -23.929 | -21.906 | -17.288 | -11.129 |
| EBITDA | 19.172 | 14.615 | 5.848 | 4.337 | 378 |
| Depreciation & amort. | -47 | -31 | -51 | -36 | -0 |
| EBIT | 19.125 | 14.584 | 5.797 | 4.302 | 378 |
| Net financials | -378 | -1.433 | -1.478 | -1.090 | -1.263 |
| Profit before tax | 18.747 | 13.151 | 4.320 | 3.212 | -885 |
| Tax | 4.185 | 2.984 | 1.543 | 729 | -187 |
| Net profit | 14.562 | 10.168 | 2.777 | 2.483 | -698 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.445 | 67.741 | 25.311 | 33.720 | 26.497 |
| Equity | 18.624 | 17.686 | 13.369 | 12.552 | 9.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.756 | 50.055 | 11.942 | 21.168 | 17.144 |
| Total debt | 21.756 | 50.055 | 11.942 | 21.168 | 17.144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2005 |
| Former (1) | ||
KL Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2011 | |
| Former (10) | ||
| Chairman | 2011 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lorentzen | Management | 0 companies |
| Peter Thorbjørn Hansen | Management | 0 companies |
| Michael Rørmand Gervig | Board of Directors | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Claus Holmgaard Hager | Board of Directors | 0 companies |
| Mads Schytz Haaning | Chairman | 0 companies |
| Nicolai Frans Lorentzen | Board of Directors | 0 companies |
| Peter Michael Larsen Stevns | Chairman | 0 companies |
| Jan-Rene' Midtgaard Kristensen | Chairman | 0 companies |
| Poul Ingversen Lindberg | Board of Directors | 0 companies |
| Mona Juul | Board of Directors | 0 companies |
| Morten Georgsen | Chairman | 0 companies |
| Anne Mette Lorentzen | Board of Directors | 0 companies |
| Karen Margrethe Lorentzen | Board of Directors | 0 companies |