| Revenue | DKK 58K | -295% |
| EBITDA | DKK 58K | +295% |
| Net profit | DKK -107K | -163% |
| Total assets | DKK 15,8M | -8% |
| Equity | DKK 14,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | -14 | -16 | -14 | -22 | -17 | -18 | -86 | -73 | -30 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 8 | -8 | -11 | -14 | -16 | -14 | -22 | -17 | -18 | -86 | -73 | -30 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -29 | -36 |
| EBIT | 8 | 8 | -8 | -11 | -14 | -16 | -14 | -22 | -17 | -18 | -86 | -76 | -59 | 23 |
| Net financials | -1.604 | -410 | 1.653 | 957 | 3.715 | -860 | 356 | -1.928 | 1.303 | -2.854 | -33 | 1.874 | 379 | -113 |
| Profit before tax | -1.477 | -265 | 1.645 | 946 | 3.701 | -877 | 343 | -1.949 | 1.286 | -2.872 | -119 | 1.798 | 321 | -90 |
| Tax | 11 | 17 | 9 | -41 | 9 | 22 | 17 | 17 | 18 | 50 | 32 | -0 | 150 | 17 |
| Net profit | -1.488 | -281 | 1.636 | 987 | 3.693 | -899 | 326 | -1.967 | 1.268 | -2.922 | -151 | 1.798 | 171 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.515 | 14.175 | 15.768 | 16.862 | 20.143 | 17.748 | 17.484 | 16.276 | 16.509 | 13.551 | 13.406 | 16.388 | 17.179 | 15.759 |
| Equity | 12.865 | 12.447 | 13.683 | 14.370 | 17.763 | 16.762 | 16.985 | 14.908 | 16.068 | 13.032 | 12.882 | 14.565 | 14.618 | 14.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 974 | 953 | 928 |
| Short-term debt | -1.649 | -1.728 | 2.085 | 2.492 | 2.380 | 986 | 499 | 354 | 280 | 418 | 525 | 850 | 1.608 | 442 |
| Total debt | -1.649 | -1.728 | 2.085 | 2.492 | 2.380 | 986 | 499 | 354 | 280 | 418 | 525 | 1.823 | 2.561 | 1.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|