| Revenue | DKK 372K | -23% |
| EBITDA | DKK 15K | +155% |
| Net profit | DKK 10K | +138% |
| Total assets | DKK 201K | +19% |
| Equity | DKK 8K | +480% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | 1.132 | 1.046 | 507 | 680 | 589 | 543 | 766 | 274 | 630 | 697 | 480 | 372 |
| Staff expenses | -747 | -907 | -912 | -727 | -517 | -506 | -516 | -506 | -533 | -523 | -556 | -507 | -357 |
| EBITDA | 114 | 225 | 135 | -221 | 163 | 83 | 27 | 260 | -259 | 107 | 140 | -27 | 15 |
| Depreciation & amort. | 11 | -10 | -5 | -70 | -68 | -68 | -68 | -68 | -68 | -11 | -0 | -0 | -0 |
| EBIT | 103 | 214 | 129 | -291 | 94 | 15 | -41 | 192 | -327 | 96 | 140 | -27 | 15 |
| Net financials | 5 | 8 | 6 | -17 | -16 | -7 | -12 | -6 | -7 | -5 | -17 | -4 | -0 |
| Profit before tax | 108 | 223 | 135 | -180 | 78 | 8 | -53 | 186 | -334 | 92 | 123 | -31 | 14 |
| Tax | 34 | 66 | 44 | 64 | 30 | -22 | -3 | 43 | -68 | 22 | 34 | -4 | 4 |
| Net profit | 74 | 157 | 91 | -244 | 48 | 30 | -50 | 142 | -266 | 69 | 89 | -26 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 823 | 956 | 644 | 453 | 266 | 348 | 437 | 194 | 185 | 162 | 169 | 201 |
| Equity | 211 | 368 | 359 | 115 | 163 | 39 | -11 | 132 | -134 | -65 | 24 | -2 | 8 |
| Long-term debt | 37 | 15 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 390 | 502 | 514 | 245 | 204 | 339 | 287 | 328 | 249 | 138 | 171 | 193 |
| Total debt | 299 | 405 | 519 | 514 | 245 | 204 | 339 | 287 | 328 | 249 | 138 | 171 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Unofficial title | Unofficial title | 2025 | — | — |
TF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TFN HOLDING, STRIB ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jacob Dühr | Unofficial title | 0 companies |
| Thorkild Fuglsang Nielsen | Management | 0 companies |