| Revenue | DKK 4,8M | +1422% |
| EBITDA | DKK 4,8M | +1422% |
| Net profit | DKK 3,3M | +4329% |
| Total assets | DKK 11,4M | +59% |
| Equity | DKK 4,2M | +387% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 120 | 36 | 216 | 386 | 140 | 166 | 113 | 166 | 113 | 145 | 314 | 4.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 7 | -9 | 216 | 386 | 8.567 | 166 | 113 | 166 | 113 | 145 | 314 | 4.779 |
| Depreciation & amort. | -0 | -0 | -0 | -59 | -59 | 4.213 | -110 | -85 | -89 | -89 | -89 | -123 | -146 |
| EBIT | 21 | 7 | -9 | 157 | 327 | 4.354 | 56 | 28 | 76 | 24 | 55 | 191 | 4.633 |
| Net financials | -56 | -49 | -57 | -64 | -28 | 9 | -13 | -10 | -41 | -34 | -51 | -292 | -393 |
| Profit before tax | -35 | -42 | -66 | 93 | 299 | 4.363 | 43 | 18 | 36 | -11 | 4 | -101 | 4.239 |
| Tax | 2 | -21 | -18 | 25 | 65 | 926 | 9 | 3 | 8 | -2 | 1 | -23 | 905 |
| Net profit | -37 | -21 | -47 | 69 | 234 | 3.437 | 34 | 15 | 28 | -8 | 3 | -79 | 3.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.792 | 3.568 | 3.454 | 3.471 | 3.515 | 7.578 | 7.023 | 6.934 | 3.753 | 3.683 | 3.599 | 7.210 | 11.436 |
| Equity | — | 270 | 223 | 291 | 526 | 3.962 | 3.996 | 4.011 | 947 | 938 | 942 | 863 | 4.197 |
| Long-term debt | 5.887 | 5.491 | 5.106 | 4.754 | 4.348 | 5.054 | 4.780 | 4.514 | 4.248 | 1.991 | 1.857 | 5.198 | 3.245 |
| Short-term debt | 556 | 553 | 679 | 796 | 801 | 801 | 340 | 366 | 375 | 429 | 469 | 829 | 3.201 |
| Total debt | 6.443 | 6.043 | 3.232 | 3.180 | 2.989 | 5.855 | 5.120 | 4.880 | 4.622 | 2.420 | 2.326 | 6.027 | 6.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BT HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ranja Edna Noe | Management | 0 companies |