| Revenue | DKK -381K | +665% |
| EBITDA | DKK -381K | -665% |
| Net profit | DKK 6,6M | +123% |
| Total assets | DKK 1,5M | -87% |
| Equity | DKK -41M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -463 | -90 | -29 | -26 | -27 | -26 | -34 | -16 | -50 | -381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -463 | 307 | -29 | -26 | -27 | -26 | -34 | -16 | -50 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -463 | 307 | -29 | -26 | -27 | -26 | -34 | -16 | -50 | -381 |
| Net financials | -17.786 | -2.604 | -23.104 | -1.698 | -575 | 10.976 | 1.868 | 13 | -28.578 | 6.748 |
| Profit before tax | -18.249 | -2.297 | -23.133 | -1.724 | -603 | 10.951 | 1.834 | -3 | -28.628 | 6.368 |
| Tax | -315 | 198 | -136 | -165 | -192 | 468 | -103 | -54 | 161 | -205 |
| Net profit | -17.934 | -2.495 | -22.997 | -1.559 | -410 | 10.483 | 1.937 | 51 | -28.789 | 6.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.878 | 48.133 | 35.258 | 35.823 | 37.724 | 31.860 | 34.635 | 35.066 | 11.785 | 1.537 |
| Equity | -3.798 | -6.293 | -29.290 | -30.849 | -31.260 | -20.777 | -18.840 | -18.789 | -47.578 | -41.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.991 | 50.158 | 47.172 | 52.424 | 54.805 | 36.448 | 39.157 | 39.105 | 39.889 | 20.459 |
| Total debt | 44.991 | 50.158 | 47.172 | 52.424 | 54.805 | 36.448 | 39.157 | 39.105 | 39.889 | 20.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2012 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Christina Mandal | Chief Executive Officer | 0 companies |
| Johnny Bihl | Management | 0 companies |