| Revenue | — | — |
| EBITDA | DKK -20K | +98% |
| Net profit | DKK -203K | +64% |
| Total assets | DKK 448K | +0% |
| Equity | DKK -2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -718 | -989 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -1.087 | -718 | -989 | -821 | -2.686 | -1.993 | -867 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -1.087 | -718 | -989 | -821 | -2.686 | -1.993 | -867 | -20 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 196 | 911 | 0 | 0 | 1.328 | 984 | 267 | -183 |
| Profit before tax | -0 | 0 | 0 | 0 | 0 | -891 | 193 | -989 | -821 | -1.358 | -1.009 | -600 | -203 |
| Tax | 0 | -0 | -0 | -0 | -0 | 240 | -15 | -256 | 25 | 178 | -6 | -43 | -0 |
| Net profit | -0 | 0 | 0 | 0 | 0 | -1.131 | 208 | -733 | -846 | -1.536 | -1.003 | -557 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 0 | 0 | 0 | 3.124 | 2.987 | 2.789 | 1.926 | 420 | 810 | 448 | 448 |
| Equity | 1 | 0 | 0 | 0 | 0 | 2.711 | 2.919 | 2.189 | 1.343 | -193 | -1.196 | -1.753 | -1.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 413 | 68 | 600 | 583 | 613 | 2.006 | 2.201 | 2.404 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 413 | 68 | 600 | 583 | 613 | 2.006 | 2.201 | 2.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLSMIDTH & CO. A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Chief Executive Officer | 0 companies |
| Poul Erik Tofte | Chief Executive Officer | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Dennis Erdman Dupont | Chief Executive Officer | 0 companies |
| Ben Guren | Chief Executive Officer | 0 companies |
| Lisbet Kragelund | Chief Executive Officer | 0 companies |
| Torben Oddershede Skovsted | Chief Executive Officer | 0 companies |
| Naja Eilers Barrisøe | Chief Executive Officer | 0 companies |
| Camilla Winther | Board of Directors | 0 companies |
| Bjarne Moltke Hansen | Board of Directors | 0 companies |
| Brian Iversen | Chairman | 0 companies |
| Jakob Grünfeld | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Rene Høck | Board of Directors | 0 companies |
| Sander Fynboe | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Chairman | 0 companies |