| Revenue | DKK 2,9M | +15% |
| EBITDA | DKK -503K | -418% |
| Net profit | DKK -397K | -458% |
| Total assets | DKK 6M | -7% |
| Equity | DKK 3,2M | -11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.983 | 5.339 | 5.660 | 4.302 | 2.495 | 2.867 |
| Staff expenses | -3.697 | -3.338 | -4.846 | -2.206 | -2.337 | -3.370 |
| EBITDA | 2.285 | 1.997 | 808 | 2.096 | 158 | -503 |
| Depreciation & amort. | 4 | -0 | -0 | -15 | -10 | -5 |
| EBIT | 2.281 | 1.997 | 808 | 2.081 | 148 | -508 |
| Net financials | -32 | -9 | -5 | -6 | -8 | 0 |
| Profit before tax | 2.249 | 1.988 | 803 | 2.075 | 140 | -508 |
| Tax | 570 | 498 | 195 | 491 | 29 | -111 |
| Net profit | 1.680 | 1.490 | 608 | 1.584 | 111 | -397 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 5.539 | 3.084 | 4.538 | 7.275 | 6.431 | 5.971 |
| Equity | 1.826 | 2.665 | 1.874 | 3.458 | 3.569 | 3.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.713 | 2.011 | 2.665 | 3.751 | 2.802 | 2.719 |
| Total debt | 3.713 | 2.011 | 2.665 | 3.751 | 2.802 | 2.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JG Management | Management | 2004 | — | — |
SA Management | Management | 2015 | — | — |
SA Management | Management | 2015 | — | — |
EB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| John Greger Petersson | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Egil Bjorvatn | Management | 0 companies |
| Evert Dijkstra | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Erik Ragnar Åhgren | Board of Directors | 0 companies |
| Alessandra Maria Paola Perego Schläpfer | Board of Directors | 0 companies |
| Jasmine Olivia Inhelder | Board of Directors | 0 companies |