| Revenue | DKK 1,5M | +5% |
| EBITDA | DKK 415K | -16% |
| Net profit | DKK 239K | -24% |
| Total assets | DKK 3,8M | +19% |
| Equity | DKK 1,2M | +24% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 689 | 401 | -72 | 536 | 877 | 772 | 435 | 1.023 | 1.351 | 1.075 | 1.421 | 1.491 |
| Staff expenses | -697 | -771 | -575 | -403 | -403 | -523 | -590 | -460 | -480 | -883 | -855 | -925 | -1.076 |
| EBITDA | 107 | -102 | -198 | -475 | 7 | 354 | 182 | -25 | 542 | 467 | 219 | 496 | 415 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -1 | -0 | -0 | -0 | -1 | -8 | -8 | -38 | -38 |
| EBIT | 107 | -102 | -198 | -525 | 6 | 354 | 182 | -25 | 541 | 459 | 211 | 458 | 377 |
| Net financials | -26 | -24 | -33 | -38 | -94 | -94 | -83 | -67 | -44 | -27 | -32 | -52 | -68 |
| Profit before tax | 81 | -125 | -231 | -563 | -88 | 261 | 99 | -91 | 497 | 432 | 179 | 406 | 309 |
| Tax | 26 | -25 | -48 | -123 | -19 | 59 | 22 | 131 | -38 | 99 | 40 | 92 | 70 |
| Net profit | 56 | -101 | -184 | -440 | -70 | 202 | 76 | -222 | 535 | 333 | 139 | 314 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 1.639 | 1.271 | 1.162 | 1.486 | 2.108 | 2.392 | 1.083 | 1.554 | 2.629 | 2.829 | 3.162 | 3.754 |
| Equity | — | 185 | 57 | -422 | -491 | -289 | -213 | -435 | 100 | 433 | 572 | 998 | 1.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425 | 0 | 0 |
| Short-term debt | 763 | 1.872 | 1.214 | 1.584 | 1.978 | 2.398 | 2.604 | 1.518 | 1.454 | 2.193 | 1.826 | 2.158 | 2.514 |
| Total debt | 763 | 1.872 | 1.214 | 1.584 | 1.978 | 2.398 | 2.604 | 1.518 | 1.454 | 2.193 | 2.251 | 2.158 | 2.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNETTE JUUL GADE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
MG PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Juul Gade | Management | 0 companies |