| Revenue | DKK -244K | +142% |
| EBITDA | DKK -244K | -142% |
| Net profit | DKK 27,4M | -44% |
| Total assets | DKK 133,5M | +61% |
| Equity | DKK 115,6M | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -8 | -8 | -8 | -10 | -10 | -10 | -10 | -10 | -101 | -244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -8 | -8 | -8 | -8 | -8 | -10 | -10 | -10 | -10 | -10 | -101 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -8 | -8 | -8 | -8 | -8 | -10 | -10 | -10 | -10 | -10 | -101 | -244 |
| Net financials | 707 | 1.001 | 1.469 | 2.342 | 2.693 | 1.367 | 568 | 1.439 | 4.907 | 32.325 | 34.695 | 48.889 | 27.504 |
| Profit before tax | 699 | 993 | 1.461 | 2.334 | -22 | 1.359 | 571 | 1.429 | 4.897 | 32.315 | 34.685 | 48.788 | 27.260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -5 | -5 | -5 | 22 | -104 |
| Net profit | 699 | 993 | 1.461 | 2.334 | 2.685 | 1.359 | 565 | 1.429 | 4.902 | 32.320 | 34.690 | 48.765 | 27.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.375 | 3.171 | 4.651 | 7.007 | 8.686 | 9.918 | 10.529 | 11.969 | 19.486 | 41.420 | 55.912 | 83.087 | 133.478 |
| Equity | 2.053 | 2.846 | 4.306 | 6.641 | 8.297 | 9.402 | 9.842 | 11.271 | 16.172 | 31.352 | 46.592 | 56.376 | 115.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 2.517 | 9.507 | 9.049 | 16.684 | 0 |
| Short-term debt | 294 | 290 | 341 | 355 | 393 | 516 | 654 | 131 | 797 | 561 | 271 | 10.027 | 17.898 |
| Total debt | 326 | 330 | 349 | 371 | 393 | 516 | 687 | 698 | 3.314 | 10.067 | 9.320 | 26.711 | 17.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2004 | — | — |
PB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
WECOYA DENMARK UNDERWRITING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus-Dieter Hermann Krützfeldt | Management | 0 companies |
| Peter Bangsgaard | Management | 0 companies |