| Revenue | DKK 94,8M | +21% |
| EBITDA | DKK 56,5M | -11% |
| Net profit | DKK 27,8M | -43% |
| Total assets | DKK 334,4M | +53% |
| Equity | DKK 115,8M | +106% |
| Employees | 84 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 1.961 | 3.222 | 3.133 | 2.570 | 1.491 | 1.486 | 2.284 | 9.862 | 44.799 | 51.549 | 78.368 | 94.823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -441 | -780 | -547 | -4.444 | -9.699 | -14.921 | -38.366 |
| EBITDA | 908 | 1.292 | 2.329 | 3.133 | 2.570 | 1.671 | 1.045 | 1.504 | 9.315 | 40.354 | 41.850 | 63.448 | 56.457 |
| Depreciation & amort. | -130 | -130 | -130 | -130 | -130 | -130 | -417 | -417 | -440 | -417 | -417 | -1.672 | -115 |
| EBIT | 778 | 1.162 | 2.199 | 3.003 | 2.440 | 1.541 | 628 | 1.087 | 8.875 | 39.938 | 41.433 | 61.776 | 56.342 |
| Net financials | 31 | -104 | -138 | -198 | 463 | 137 | 189 | 655 | -1.983 | 1.188 | 2.640 | 1.183 | -14.391 |
| Profit before tax | 808 | 1.058 | 2.061 | 2.805 | 2.904 | 1.678 | 817 | 1.742 | 6.892 | 41.125 | 44.073 | 62.959 | 41.951 |
| Tax | 46 | 46 | 530 | 501 | 196 | 296 | 128 | 281 | 1.974 | 8.789 | 9.342 | 13.887 | 14.147 |
| Net profit | 762 | 1.012 | 1.532 | 2.304 | 2.708 | 1.382 | 688 | 1.461 | 4.918 | 32.337 | 34.731 | 49.072 | 27.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.596 | 5.662 | 10.545 | 14.841 | 20.305 | 17.692 | 20.048 | 17.087 | 22.210 | 45.004 | 123.380 | 217.853 | 334.399 |
| Equity | 2.160 | 3.171 | 4.703 | 7.007 | 8.686 | 9.693 | 10.381 | 11.842 | 16.760 | 31.897 | 46.627 | 56.118 | 115.762 |
| Long-term debt | 1.863 | 1.737 | 1.577 | 1.286 | 0 | 0 | 0 | 0 | 2.521 | 9.512 | 56.670 | 57.643 | 72.364 |
| Short-term debt | 80 | 240 | 310 | 397 | 1.199 | 3.245 | 8.036 | 2.764 | 1.816 | 3.205 | 19.635 | 104.092 | 146.273 |
| Total debt | 481 | 614 | 3.596 | 5.545 | 10.243 | 6.376 | 8.036 | 3.585 | 4.337 | 12.717 | 76.305 | 161.735 | 218.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WECOYA DENMARK UNDERWRITING ApS | Company | 100.0% | 100.0% | 2025 |
NYKREDIT BANK A/S | Company | 0.0% | 100.0% | 2016 |
balticfinance Holding ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bangsgaard | Chief Executive Officer | 0 companies |
| Klaus-Dieter Hermann Krützfeldt | Chairman | 0 companies |
| Dennis Tveen Knudsen | Board of Directors | 0 companies |
| Søren Kjær Ostersen | Board of Directors | 0 companies |
| Christian Krützfeldt | Board of Directors | 0 companies |
| Angelica Cathrine Lauritzen | Board of Directors | 0 companies |
| Irene Henriette Oestrich | Board of Directors | 0 companies |
| Philipp Brodersen | Board of Directors | 0 companies |
| Grazyna Ewa Perko | Board of Directors | 0 companies |
| Brigitte Küchenthal | Board of Directors | 0 companies |