| Revenue | DKK -63K | +20% |
| EBITDA | DKK -777K | +33% |
| Net profit | DKK -1,4M | -384% |
| Total assets | DKK 88,3M | -1% |
| Equity | DKK 78,2M | -3% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -15 | -40 | -37 | -9 | -90 | -103 | -39 | -146 | -42 | -181 | -77 | -53 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -656 | -1.185 | -1.103 | -714 |
| EBITDA | — | — | — | — | — | — | — | -15 | -40 | -37 | -9 | -90 | -103 | -39 | -146 | -42 | -836 | -1.262 | -1.156 | -777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -15 | -40 | -37 | -9 | -90 | -103 | -39 | -146 | -42 | -836 | -1.262 | -1.156 | -777 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.324 | 4.198 | 5.193 | 4.966 | 4.453 | 25.102 | 473 | -144 | 289 | 30.500 | 2.277 | 793 | -624 |
| Profit before tax | — | — | — | — | — | — | — | 1.309 | 4.158 | 5.155 | 4.956 | 4.363 | 24.999 | 434 | -291 | 246 | 28.663 | 1.016 | -363 | -1.401 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 7 | 21 | 25 | 32 | 120 | 61 | 238 | 237 | -114 | -223 | -75 | -9 |
| Net profit | — | — | — | — | — | — | — | 1.321 | 4.150 | 5.134 | 4.931 | 4.331 | 24.878 | 373 | -529 | 9 | 28.777 | 1.239 | -288 | -1.391 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.186 | 30.793 | 37.320 | 42.538 | 46.414 | 66.690 | 67.690 | 65.672 | 65.516 | 87.615 | 87.193 | 89.603 | 88.264 |
| Equity | — | — | — | — | — | — | — | 23.881 | 27.935 | 32.971 | 37.803 | 42.032 | 66.635 | 66.586 | 65.473 | 65.282 | 79.898 | 80.842 | 80.254 | 78.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.305 | 2.858 | 4.349 | 4.736 | 4.382 | 55 | 1.104 | 200 | 234 | 7.663 | 6.334 | 9.349 | 10.044 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.305 | 2.858 | 4.349 | 4.736 | 4.382 | 55 | 1.104 | 200 | 234 | 7.663 | 6.334 | 9.349 | 10.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|