| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 723K | +22% |
| Net profit | DKK 562K | +23% |
| Total assets | DKK 2,6M | +24% |
| Equity | DKK 2,4M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.442 | 1.956 | 99 | 0 | 6 | 0 | 337 | 838 | 575 | 480 | 1.108 | 905 | 1.016 | 1.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -425 | -424 | -425 |
| EBITDA | 1.108 | 794 | -210 | -145 | -19 | -9 | 76 | 236 | 127 | 26 | 522 | 481 | 592 | 723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.108 | 794 | -210 | -145 | -19 | -9 | 76 | 236 | 127 | 26 | 522 | 481 | 592 | 723 |
| Net financials | -33 | -33 | 13 | -4 | -0 | -3 | -2 | -3 | -6 | -10 | -8 | -4 | -3 | 1 |
| Profit before tax | 1.075 | 761 | -197 | -149 | -20 | -12 | 73 | 233 | 120 | 16 | 513 | 477 | 589 | 723 |
| Tax | 213 | 192 | -42 | 44 | -0 | -0 | -0 | -0 | 13 | 5 | 114 | 106 | 132 | 161 |
| Net profit | 862 | 568 | -155 | -194 | -20 | -12 | 73 | 233 | 107 | 10 | 399 | 370 | 457 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.674 | 1.638 | 1.296 | 992 | 792 | 676 | 718 | 890 | 998 | 956 | 1.406 | 1.770 | 2.111 | 2.614 |
| Equity | 973 | 1.444 | 1.191 | 898 | 777 | 662 | 682 | 861 | 913 | 867 | 1.209 | 1.521 | 1.917 | 2.412 |
| Long-term debt | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 193 | 105 | 94 | 15 | 15 | 37 | 29 | 85 | 89 | 197 | 249 | 194 | 202 |
| Total debt | 697 | 193 | 105 | 94 | 15 | 15 | 37 | 29 | 85 | 89 | 197 | 249 | 194 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|