| Revenue | DKK -28K | +28% |
| EBITDA | DKK -32K | -46% |
| Net profit | DKK 865K | -69% |
| Total assets | DKK 27,2M | +0% |
| Equity | DKK 27,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -39 | -11 | -46 | -45 | -25 | -19 | -22 | -22 | -22 | -22 | -22 | -22 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -24 | -39 | -11 | -46 | -45 | -25 | -19 | -22 | -22 | -22 | -22 | -22 | -22 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -24 | -39 | -11 | -46 | -45 | -25 | -19 | -22 | -22 | -22 | -22 | -22 | -22 | -32 |
| Net financials | 808 | 487 | 3.660 | -8 | 1.178 | 1.208 | 2.336 | 1.339 | 16.814 | 6.659 | 5.412 | -3.712 | 2.330 | 3.150 | 1.140 |
| Profit before tax | 782 | 462 | 3.621 | -19 | 1.131 | 1.163 | 2.311 | 1.320 | 16.792 | 6.638 | 5.390 | -3.734 | 2.308 | 3.128 | 1.112 |
| Tax | -0 | 60 | 79 | -4 | 78 | 36 | 68 | -148 | 394 | 252 | 1.185 | 19 | -11 | 382 | 243 |
| Net profit | 782 | 403 | 3.542 | -15 | 1.053 | 1.127 | 2.243 | 1.469 | 16.399 | 6.385 | 4.205 | -3.753 | 2.319 | 2.746 | 865 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.998 | 2.352 | 5.176 | 4.312 | 3.677 | 3.599 | 5.261 | 5.709 | 20.287 | 24.645 | 29.617 | 24.031 | 25.350 | 27.096 | 27.161 |
| Equity | 1.972 | 2.275 | 5.017 | 4.202 | 3.155 | 3.582 | 5.225 | 5.694 | 20.092 | 24.477 | 28.569 | 24.016 | 25.335 | 27.081 | 27.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 77 | 159 | 111 | 522 | 17 | 37 | 15 | 195 | 168 | 1.048 | 15 | 15 | 15 | 15 |
| Total debt | 26 | 77 | 159 | 111 | 522 | 17 | 37 | 15 | 195 | 168 | 1.048 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| HENRICHSEN & CO STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |