| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK 2,4M | -12% |
| Total assets | DKK 30,6M | +10% |
| Equity | DKK 29,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -7 | -6 | -17 | -17 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -7 | -6 | -17 | -17 | -6 | -6 | -7 | -7 | -24 | -27 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -7 | -6 | -17 | -17 | -6 | -6 | -7 | -7 | -24 | -27 | -28 |
| Net financials | -0 | 1.286 | 1.506 | 2.305 | 899 | 1.806 | 2.162 | 2.089 | 2.277 | 4.452 | 2.884 | 2.420 | 3.039 | 2.606 |
| Profit before tax | -4 | 1.281 | 1.501 | 2.298 | 893 | 1.789 | 2.145 | 2.083 | 2.270 | 4.445 | 2.877 | 2.396 | 3.013 | 2.578 |
| Tax | -5 | -3 | -1 | 1 | 9 | 22 | -70 | 135 | 6 | 183 | -327 | 145 | 265 | 150 |
| Net profit | 1 | 1.285 | 1.503 | 2.297 | 885 | 1.767 | 2.215 | 1.948 | 2.265 | 4.262 | 3.203 | 2.251 | 2.748 | 2.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.703 | 3.564 | 4.937 | 6.986 | 7.954 | 10.901 | 12.340 | 13.929 | 15.982 | 20.543 | 24.091 | 25.174 | 27.724 | 30.597 |
| Equity | 2.198 | 3.383 | 4.786 | 6.983 | 7.768 | 9.435 | 11.544 | 13.384 | 15.439 | 19.588 | 22.677 | 24.810 | 27.436 | 29.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 181 | 151 | 3 | 186 | 1.466 | 796 | 544 | 543 | 955 | 1.414 | 364 | 288 | 868 |
| Total debt | 505 | 181 | 151 | 3 | 186 | 1.466 | 796 | 544 | 543 | 955 | 1.414 | 364 | 288 | 868 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|