| Revenue | — | — |
| EBITDA | DKK 2M | +4974% |
| Net profit | DKK 2,2M | +2537% |
| Total assets | DKK 12,8M | +17% |
| Equity | DKK 8,8M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -15 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -0 | -2 | -3 | -26 | -24 | -30 | 3.532 | -1.635 | -2.140 | -17 | -40 | 1.971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -0 | -2 | -3 | -26 | -24 | -30 | 3.532 | -1.635 | -2.140 | -17 | -40 | 1.971 |
| Net financials | 7 | 82 | 945 | 453 | 647 | 2.233 | 2.029 | 1.713 | -436 | -28 | -1.493 | -2.108 | -503 | -49 | 244 |
| Profit before tax | 7 | 82 | 945 | 453 | 645 | 2.230 | 2.003 | 1.689 | -466 | 3.565 | -1.536 | -2.141 | -519 | -90 | 2.215 |
| Tax | 2 | 2 | 2 | 1 | 0 | 10 | 5 | 11 | -19 | 4 | 23 | -0 | 6 | -0 | 33 |
| Net profit | 5 | 80 | 943 | 452 | 645 | 2.220 | 1.998 | 1.679 | -447 | 3.561 | -1.559 | -2.141 | -525 | -90 | 2.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 219 | 1.163 | 1.568 | 2.523 | 4.502 | 6.082 | 7.446 | 6.803 | 10.111 | 12.496 | 10.155 | 11.185 | 10.920 | 12.806 |
| Equity | 137 | 218 | 1.161 | 1.565 | 2.160 | 4.129 | 6.076 | 7.441 | 6.794 | 10.105 | 8.489 | 6.098 | 7.123 | 6.784 | 8.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 | 4.000 | 4.000 | 4.130 | 0 |
| Short-term debt | 2 | 2 | 2 | 3 | 363 | 373 | 6 | 5 | 9 | 6 | 6 | 56 | 62 | 6 | 4.040 |
| Total debt | 2 | 2 | 2 | 3 | 363 | 373 | 6 | 5 | 9 | 6 | 4.006 | 4.056 | 4.062 | 4.136 | 4.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|