| Revenue | DKK -38K | -5% |
| EBITDA | DKK -38K | +5% |
| Net profit | DKK 2M | +21% |
| Total assets | DKK 24,3M | +12% |
| Equity | DKK 23,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.679 | -18 | -26 | -14 | -12 | -17 | 3.290 | 3.908 | 936 | 1.167 | -18 | -49 | -40 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.679 | -28 | -86 | -12 | -17 | -17 | 3.289 | 3.908 | 936 | 83 | 237 | -161 | -40 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -171 | -498 | -494 | -626 | -67 | -67 | -104 | -50 | -50 |
| EBIT | 1.679 | -28 | -86 | -12 | -77 | -188 | 2.791 | 3.414 | 310 | 16 | 171 | -265 | -90 | -88 |
| Net financials | 1.714 | 1.415 | -668 | 335 | 719 | 1.750 | 3.333 | 3.930 | 679 | 1.158 | 1.698 | -343 | 1.771 | 2.072 |
| Profit before tax | 1.700 | 1.386 | -754 | 324 | 641 | 1.563 | 2.820 | 3.417 | 308 | 20 | 1.868 | -608 | 1.682 | 1.984 |
| Tax | 427 | -2 | -10 | -7 | -9 | -2 | -33 | -18 | 35 | -11 | -22 | -67 | 29 | -12 |
| Net profit | 1.273 | 1.388 | -745 | 331 | 650 | 1.565 | 2.853 | 3.435 | 273 | 31 | 1.890 | -541 | 1.653 | 1.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.600 | 13.916 | 10.976 | 11.143 | 11.708 | 13.510 | 17.094 | 21.399 | 19.698 | 19.622 | 21.349 | 20.304 | 21.721 | 24.287 |
| Equity | 10.148 | 11.439 | 10.598 | 10.831 | 11.381 | 12.844 | 15.594 | 18.923 | 19.087 | 19.007 | 20.784 | 20.129 | 21.664 | 23.538 |
| Long-term debt | 0 | 304 | 73 | 92 | 75 | 450 | 926 | 1.095 | 207 | 227 | 480 | 12 | 0 | 610 |
| Short-term debt | 2.452 | 2.157 | 291 | 210 | 252 | 216 | 574 | 1.375 | 369 | 361 | 52 | 136 | 37 | 126 |
| Total debt | 2.452 | 2.461 | 364 | 312 | 327 | 666 | 1.500 | 2.470 | 577 | 589 | 532 | 148 | 37 | 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |