| Revenue | DKK 177K | -31% |
| EBITDA | DKK 80K | -46% |
| Net profit | DKK 45K | -39% |
| Total assets | DKK 709K | +8% |
| Equity | DKK 690K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 23 | 24 | 23 | 30 | -12 | 236 | 323 | 316 | 115 | 258 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -70 | -108 | -118 | -122 | -110 | -97 |
| EBITDA | 3 | 23 | 24 | 23 | 30 | -27 | 166 | 215 | 198 | -7 | 148 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 23 | 24 | 23 | 30 | -27 | 166 | 215 | 198 | -7 | 148 | 80 |
| Net financials | -9 | 18 | -83 | 8 | -8 | 89 | -95 | 30 | 49 | -59 | -52 | -19 |
| Profit before tax | -5 | 41 | -59 | 31 | 22 | 61 | 71 | 245 | 246 | -66 | 95 | 61 |
| Tax | 14 | 10 | 10 | 22 | 5 | 14 | 34 | 54 | 54 | -13 | 22 | 17 |
| Net profit | -19 | 31 | -69 | 9 | 17 | 48 | 37 | 191 | 192 | -52 | 74 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 314 | 246 | 266 | 268 | 396 | 402 | 637 | 712 | 638 | 658 | 709 |
| Equity | 264 | 295 | 226 | 235 | 251 | 299 | 336 | 527 | 684 | 572 | 645 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 19 | 20 | 32 | 16 | 97 | 66 | 110 | 28 | 66 | 13 | 20 |
| Total debt | 13 | 19 | 20 | 32 | 16 | 97 | 66 | 110 | 28 | 66 | 13 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 2004 | — | — |
MB Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jensen | Audit | 0 companies |
| Mogens Bohl | Audit | 0 companies |