| Revenue | DKK -43K | +9% |
| EBITDA | DKK -43K | -9% |
| Net profit | DKK 104K | -87% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -2 | 0 | -6 | -58 | -138 | 182 | 396 | 757 | 91 | -93 | -52 | -39 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -2 | -10 | -6 | -58 | -138 | 182 | 396 | 757 | 91 | -93 | -52 | -39 | -43 |
| Depreciation & amort. | 296 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -395 | -2 | -10 | -6 | -58 | -138 | 182 | 396 | 757 | 91 | -93 | -52 | -39 | -43 |
| Net financials | -42 | 173 | 1 | 0 | 0 | 258 | -10 | -14 | 3 | 14.880 | -662 | 874 | 740 | 147 |
| Profit before tax | -437 | 172 | -9 | -6 | -58 | 120 | 172 | 382 | 759 | 14.972 | -754 | 823 | 700 | 104 |
| Tax | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | 2 | -93 | -0 |
| Net profit | -432 | 172 | -9 | -6 | -58 | 120 | 172 | 382 | 759 | 14.983 | -754 | 821 | 793 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.065 | 1.553 | 1.307 | 1.521 | 1.463 | 1.626 | 1.739 | 2.161 | 2.456 | 17.141 | 15.665 | 16.486 | 5.307 | 5.326 |
| Equity | 339 | 511 | 501 | 496 | 438 | 558 | 730 | 1.112 | 1.872 | 16.854 | 15.600 | 16.421 | 5.164 | 5.268 |
| Long-term debt | 1.694 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 18 | 806 | 1.025 | 1.025 | 1.068 | 1.008 | 1.048 | 584 | 286 | 65 | 65 | 143 | 58 |
| Total debt | 1.726 | 1.043 | 806 | 1.025 | 1.025 | 1.068 | 1.008 | 1.048 | 584 | 286 | 65 | 65 | 143 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jothsi ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Thykjær Jørgensen | Unofficial title | 0 companies |
| Asger Heine Jensen | Board of Directors | 0 companies |
| Peter Vinther Bjerregaard | Chairman | 0 companies |