Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
DARWIN ApS
APS
Active
CVR 27961215
Rønne Allé 66, 8600
Silkeborg
Business and other management consultancy activities
·
NACE 7020
Est. 2004 · 21 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
DARWIN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 3M (+200% vs 2022)
3M
+200%
2023
2024: 1M (-67% vs 2023)
1M
-67%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2021: 1M
1M
2021
2022: -1M (-200% vs 2021)
-1M
-200%
2022
2023: 2M (+300% vs 2022)
2M
+300%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: -1M
-1M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.241
1.492
3.442
856
2.467
Staff expenses
-1.817
-1.807
-1.738
-1.736
-1.860
EBITDA
-576
-315
1.705
-879
607
Depreciation & amort.
-24
-24
-22
-0
-0
EBIT
-600
-338
1.683
-879
607
Net financials
3.656
5.200
4.820
2.929
6.143
Profit before tax
3.056
4.862
6.503
2.050
6.749
Tax
125
302
773
-218
562
Net profit
2.931
4.560
5.730
2.268
6.187
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
51.532
48.720
45.229
41.492
43.798
Equity
50.138
47.707
43.747
40.518
42.250
Long-term debt
0
0
0
0
0
Short-term debt
1.394
1.007
1.471
974
1.548
Total debt
1.394
1.007
1.471
974
1.548
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-46,4 %
This company
2021
2025
Equity ratio
97,3 %
This company
38,2 %
Market median
This company
Market median
155% above market
2021
2025
Return on equity
5,8 %
This company
18,4 %
Market median
This company
Market median
68% below market
2021
2025
Net profit margin (of gross profit)
236,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,02×
This company
2021
2025
Debt / equity
0,03×
This company
0,62×
Market median
This company
Market median
95% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on DARWIN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network