| Revenue | DKK -1 | — |
| EBITDA | DKK -423K | -10% |
| Net profit | DKK 3,5M | +59% |
| Total assets | DKK 28,4M | +9% |
| Equity | DKK 27,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | -0 | 2 | -23 | -12 | -2 | -19 | 27 | -3 | 0 | — | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -264 | -110 | -0 | -0 | -0 | -154 | -268 | -385 | -423 |
| EBITDA | -0 | 0 | -0 | 2 | -287 | -122 | -2 | -19 | 27 | -158 | -268 | -385 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -591 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -0 | 2 | -287 | -122 | -2 | -19 | -564 | -158 | -268 | -385 | -423 |
| Net financials | 145 | 758 | 615 | 512 | 686 | 1.389 | 383 | 912 | 1.199 | 9.370 | 5.012 | 2.625 | 3.184 |
| Profit before tax | 145 | 758 | 615 | 514 | 399 | 1.267 | 380 | 893 | 636 | 9.212 | 4.744 | 2.240 | 2.762 |
| Tax | -26 | 14 | 154 | 14 | 51 | -80 | 114 | 112 | 123 | 200 | -0 | 12 | -773 |
| Net profit | 171 | 744 | 460 | 501 | 349 | 1.347 | 266 | 782 | 512 | 9.012 | 4.744 | 2.228 | 3.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.344 | 11.303 | 9.252 | 10.601 | 12.183 | 20.721 | 12.805 | 13.566 | 13.807 | 26.692 | 27.690 | 25.924 | 28.379 |
| Equity | 4.299 | 5.043 | 8.004 | 10.417 | 10.765 | 12.112 | 12.379 | 13.160 | 13.679 | 22.691 | 27.435 | 25.094 | 27.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 6.259 | 1.248 | 184 | 1.418 | 7.608 | 6 | 28 | 128 | 4.002 | 255 | 830 | 920 |
| Total debt | 45 | 6.259 | 1.248 | 184 | 1.418 | 7.608 | 6 | 28 | 128 | 4.002 | 255 | 830 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRAMVIC INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 | |
FRAMVIC ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Hans Helge Skelhøj | Audit | 0 companies |