| Revenue | DKK -15K | +1% |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK 205K | +28682% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 1,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -17 | -17 | -11 | -11 | -4 | -1.118 | 92 | -6 | -11 | -23 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -17 | -17 | -11 | -11 | -4 | -1.118 | -4.508 | -140 | 4.723 | -23 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -17 | -17 | -11 | -11 | -4 | -1.118 | -4.508 | -140 | 4.723 | -23 | -15 | -15 |
| Net financials | -47 | -10 | 0 | 0 | -0 | -0 | 9.651 | 19.280 | 345 | 344 | 112 | 13 | 275 |
| Profit before tax | -53 | -27 | -17 | -11 | -11 | -4 | 8.533 | 14.772 | 205 | 5.066 | 89 | -1 | 260 |
| Tax | -0 | -0 | -0 | -0 | -7 | -0 | -0 | 528 | 46 | 709 | 18 | -2 | 55 |
| Net profit | -53 | -27 | -17 | -11 | -4 | -4 | 8.533 | 14.244 | 159 | 4.357 | 71 | 1 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.986 | 99 | 96 | 99 | 83 | 73 | 12.738 | 17.741 | 11.040 | 11.372 | 1.756 | 1.739 | 1.999 |
| Equity | -11.955 | -11.983 | -11.999 | -12.010 | -12.015 | -12.019 | -1.805 | 12.439 | 6.299 | 10.656 | 1.727 | 1.728 | 1.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12.689 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.941 | 12.082 | 12.095 | 12.109 | 12.098 | 12.091 | 1.854 | 5.301 | 4.741 | 717 | 29 | 11 | 67 |
| Total debt | 13.941 | 12.082 | 12.095 | 12.109 | 12.098 | 12.091 | 14.542 | 5.301 | 4.741 | 717 | 29 | 11 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
KM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HN Udvikling ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Stig Riebeling Nørnberg | Board of Directors | 0 companies |
| Kim Fugl Rasmussen | Chairman | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |