| Revenue | DKK -177K | +42% |
| EBITDA | DKK -177K | -42% |
| Net profit | DKK -138K | -548% |
| Total assets | DKK 7,3M | -2% |
| Equity | DKK 7,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.920 | 2.926 | 2.945 | 2.884 | 2.059 | 2.793 | 2.814 | 2.805 | 1.044 | 1.445 | -133 | -125 | -177 |
| Staff expenses | -240 | -240 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.680 | 2.686 | 2.905 | 2.884 | 2.059 | 2.793 | 2.814 | 2.805 | 1.044 | 1.445 | -133 | -125 | -177 |
| Depreciation & amort. | -543 | -543 | -543 | -543 | -543 | -543 | -545 | -576 | -602 | -0 | -0 | -0 | -0 |
| EBIT | 2.137 | 2.143 | 2.363 | 2.341 | 1.516 | 2.251 | 2.269 | 2.229 | 442 | 1.445 | -133 | -125 | -177 |
| Net financials | -746 | -774 | -1.697 | -1.364 | 133 | 376 | 167 | -124 | -90 | 175 | 83 | 70 | 19 |
| Profit before tax | 1.391 | 1.370 | 666 | 978 | 1.649 | 2.626 | 2.436 | 2.105 | 352 | 1.621 | -49 | -55 | -158 |
| Tax | 346 | -93 | 428 | 366 | 270 | 436 | 441 | 461 | 67 | -154 | -34 | -34 | -20 |
| Net profit | 1.045 | 1.463 | 238 | 611 | 1.379 | 2.190 | 1.994 | 1.644 | 285 | 1.775 | -15 | -21 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.989 | 28.652 | 26.230 | 25.596 | 25.926 | 27.217 | 27.304 | 24.968 | 22.153 | 18.588 | 7.274 | 7.439 | 7.310 |
| Equity | 7.556 | 8.519 | 7.075 | 7.686 | 8.665 | 10.455 | 12.450 | 14.093 | 12.878 | 14.652 | 4.637 | 7.439 | 7.301 |
| Long-term debt | 12.771 | 11.727 | 10.631 | 12.000 | 10.750 | 9.750 | 8.750 | 4.000 | 3.150 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.031 | 5.233 | 5.372 | 2.794 | 3.456 | 4.017 | 3.013 | 3.722 | 3.067 | 3.935 | 2.637 | 0 | 9 |
| Total debt | 16.802 | 16.959 | 16.002 | 14.794 | 14.206 | 13.767 | 11.763 | 7.722 | 6.217 | 3.935 | 2.637 | 0 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2012 | — | — |
HK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKI HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
HKI Holding ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Krog-Iversen | Management | 0 companies |
| Henning Krog-Iversen | Management | 0 companies |