| Revenue | DKK 8,2M | -8% |
| EBITDA | DKK 2,7M | +117% |
| Net profit | DKK 1,2M | +2065% |
| Total assets | DKK 18,7M | -3% |
| Equity | DKK 3,1M | +63% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.783 | 9.609 | 8.335 | 8.960 | 8.208 |
| Staff expenses | -7.911 | -8.421 | -8.669 | -7.726 | -5.534 |
| EBITDA | 872 | 1.182 | -334 | 1.235 | 2.674 |
| Depreciation & amort. | -525 | -538 | -570 | -592 | -528 |
| EBIT | 347 | 643 | -904 | 643 | 2.146 |
| Net financials | -324 | -508 | -710 | -573 | -604 |
| Profit before tax | 22 | 135 | -1.614 | 70 | 1.542 |
| Tax | 11 | 41 | -349 | 15 | 348 |
| Net profit | 11 | 94 | -1.264 | 55 | 1.194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.730 | 22.855 | 22.410 | 19.194 | 18.678 |
| Equity | 3.155 | 3.250 | 1.985 | 1.880 | 3.074 |
| Long-term debt | 6.097 | 3.674 | 5.641 | 4.323 | 3.027 |
| Short-term debt | 12.477 | 15.932 | 14.633 | 12.876 | 12.577 |
| Total debt | 18.574 | 19.606 | 20.274 | 17.198 | 15.604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Founder | Founder | 2005 |
| Former (1) | ||
RD Management | Management | 2005 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Dysted | Management | 0 companies |
| Jan Black | Founder | 0 companies |
| Casper Blicher Olsen | Board of Directors | 0 companies |
| Anders Bargfeldt Kjørup | Chairman | 0 companies |
| Andreas Petersen | Board of Directors | 0 companies |