| Revenue | DKK -14K | +14% |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK 39K | +50% |
| Total assets | DKK 542K | +8% |
| Equity | DKK -474K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -3 | -7 | -9 | -10 | -14 | -12 | -11 | -19 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -3 | -7 | -9 | -10 | -14 | -12 | -11 | -19 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -3 | -7 | -9 | -10 | -14 | -12 | -11 | -19 | -11 | -12 | -14 |
| Net financials | 0 | 14 | 9 | 30 | 27 | -1 | -74 | 50 | 39 | 5 | 11 | 38 | 52 |
| Profit before tax | -12 | 4 | 6 | 23 | 18 | -12 | -88 | 38 | 29 | -15 | 0 | 26 | 39 |
| Tax | -0 | 7 | 9 | 37 | 36 | -3 | -19 | 8 | 83 | 12 | 65 | -0 | -0 |
| Net profit | -12 | -3 | -4 | -14 | -18 | -9 | -68 | 30 | -55 | -27 | -64 | 26 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 394 | 374 | 768 | 730 | 701 | 620 | 626 | 566 | 542 | 478 | 504 | 542 |
| Equity | -307 | -310 | -313 | -327 | -345 | -354 | -422 | -392 | -447 | -474 | -538 | -513 | -474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 704 | 687 | 1.095 | 1.075 | 1.055 | 1.041 | 1.018 | 1.013 | 1.016 | 1.016 | 1.016 | 1.016 |
| Total debt | 716 | 704 | 687 | 1.095 | 1.075 | 1.055 | 1.041 | 1.018 | 1.013 | 1.016 | 1.016 | 1.016 | 1.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|