| Revenue | DKK -149K | -618% |
| EBITDA | DKK -221K | -413% |
| Net profit | DKK 231K | -88% |
| Total assets | DKK 17,1M | -1% |
| Equity | DKK 16,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 89 | 69 | 14 | 22 | -121 | -133 | -140 | -115 | -117 | -61 | -63 | 29 | -149 |
| Staff expenses | -38 | -75 | -98 | -0 | -31 | -30 | -30 | -36 | -36 | -91 | -108 | -72 | -72 | -72 |
| EBITDA | 195 | 14 | -29 | 14 | -9 | -151 | -163 | -176 | -151 | -208 | -169 | -135 | -43 | -221 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 11 | -32 | 14 | -9 | -151 | -163 | -176 | -151 | -208 | -169 | -135 | -43 | -221 |
| Net financials | -601 | 4.917 | 17.008 | 1.357 | -492 | 15 | -1.206 | 2.354 | 6.506 | -1.609 | -4.197 | 1.197 | 2.289 | 525 |
| Profit before tax | -410 | 4.928 | 16.975 | 1.371 | -502 | -136 | -1.369 | 2.178 | 6.355 | -1.817 | -4.366 | 1.063 | 2.246 | 304 |
| Tax | 50 | 3 | 12 | 96 | 155 | 152 | -0 | 341 | 170 | 461 | -0 | 20 | 389 | 73 |
| Net profit | -460 | 4.925 | 16.964 | 1.275 | -656 | -288 | -1.369 | 1.837 | 6.185 | -2.278 | -4.366 | 1.042 | 1.857 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 5.220 | 19.124 | 19.265 | 18.523 | 17.198 | 15.291 | 17.105 | 23.014 | 20.884 | 16.038 | 16.227 | 17.309 | 17.071 |
| Equity | 252 | 5.027 | 17.890 | 19.165 | 18.408 | 17.019 | 15.051 | 16.779 | 22.854 | 20.462 | 15.981 | 15.606 | 16.963 | 16.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 193 | 1.233 | 101 | 116 | 179 | 241 | 326 | 161 | 421 | 56 | 621 | 346 | 377 |
| Total debt | 597 | 193 | 1.233 | 101 | 116 | 179 | 241 | 326 | 161 | 421 | 56 | 621 | 346 | 377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|