| Revenue | DKK -9K | +1% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK -322K | -42% |
| Total assets | DKK 18,5M | +0% |
| Equity | DKK 14,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 60 | 58 | 331 | 802 | 175 | -24 | -9 | -11 | -11 | -10 | -16 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | -67 | -65 | -339 | -810 | 166 | -24 | -9 | -11 | -11 | -10 | -16 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -67 | -65 | -339 | -810 | 166 | -24 | -9 | -11 | -11 | -10 | -16 | -9 | -9 |
| Net financials | 0 | 3 | 2 | 0 | 0 | 0 | -307 | -701 | 5.002 | 3.261 | -765 | -213 | -286 | -428 |
| Profit before tax | 138 | -65 | -64 | -339 | -810 | 166 | -331 | -710 | 4.991 | 3.250 | -775 | -229 | -295 | -437 |
| Tax | -14 | -1 | -1 | -2 | -2 | -2 | -5 | -2 | -10 | -44 | -22 | -32 | -67 | -114 |
| Net profit | 151 | -64 | -62 | -337 | -808 | 168 | -326 | -708 | 5.001 | 3.294 | -753 | -197 | -228 | -322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.855 | 8.779 | 8.636 | 8.242 | 7.434 | 7.603 | 13.990 | 13.291 | 19.196 | 23.726 | 19.106 | 18.893 | 18.589 | 18.548 |
| Equity | 8.797 | 8.683 | 8.571 | 8.234 | 7.426 | 7.594 | 11.166 | 10.458 | 15.459 | 18.697 | 15.353 | 15.098 | 14.809 | 14.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 96 | 65 | 8 | 8 | 8 | 2.824 | 2.833 | 3.672 | 5.029 | 3.753 | 3.796 | 3.780 | 4.129 |
| Total debt | 59 | 96 | 65 | 8 | 8 | 8 | 2.824 | 2.833 | 3.737 | 5.029 | 3.753 | 3.796 | 3.780 | 4.129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|