| Revenue | DKK -54K | -247% |
| EBITDA | DKK -111K | -400% |
| Net profit | DKK 53,6M | +2194% |
| Total assets | DKK 72,6M | +241% |
| Equity | DKK 72M | +255% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 111 | 164 | 207 | 689 | 874 | 5 | 44 | 34 | 0 | -1.859 | 37 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 |
| EBITDA | 202 | 111 | 164 | 207 | 689 | 874 | 5.195 | 15.998 | 2.249 | 1.139 | -1.859 | 37 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -30 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 111 | 164 | 207 | 689 | 874 | 5.187 | 15.968 | 2.220 | 1.139 | -1.859 | 37 | -111 |
| Net financials | 211 | 122 | 172 | 213 | 697 | 881 | 5.163 | 16.027 | 2.315 | 1.287 | -1.180 | 2.300 | 54.324 |
| Profit before tax | 207 | 116 | 166 | 207 | 689 | 874 | 5.147 | 15.970 | 2.223 | 1.200 | -1.305 | 2.337 | 54.212 |
| Tax | 1 | -0 | -0 | 0 | -12 | 9 | -10 | -17 | 290 | 188 | 5 | -0 | 612 |
| Net profit | 206 | 116 | 167 | 207 | 701 | 864 | 5.157 | 15.987 | 1.933 | 1.011 | -1.310 | 2.337 | 53.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 830 | 1.012 | 1.148 | 1.798 | 2.617 | 7.674 | 23.457 | 25.335 | 20.347 | 18.874 | 21.263 | 72.608 |
| Equity | 654 | 770 | 937 | 1.094 | 1.744 | 2.557 | 7.661 | 23.445 | 25.122 | 19.323 | 18.013 | 20.291 | 72.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 60 | 75 | 54 | 54 | 60 | 13 | 13 | 209 | 1.025 | 861 | 972 | 566 |
| Total debt | 54 | 60 | 75 | 54 | 54 | 60 | 13 | 13 | 209 | 1.025 | 861 | 972 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Egon Olsen | Audit | 0 companies |