| Revenue | DKK -16K | -22% |
| EBITDA | DKK -16K | +22% |
| Net profit | DKK 1M | +136% |
| Total assets | DKK 20,5M | -2% |
| Equity | DKK 20,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.766 | -2.349 | -1.956 | 2.701 | — | — | — | — | -7 | -12 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | 1.758 | 2.341 | 1.949 | 2.693 | -2.296 | 1.796 | 476 | -404 | -7 | -12 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | 1.758 | 2.341 | 1.949 | 2.693 | -2.296 | 1.796 | 476 | -404 | -7 | -12 | -20 | -16 |
| Net financials | 1.758 | 2.177 | -29 | -31 | -63 | -55 | -2.330 | 1.783 | 462 | -423 | -1.632 | -946 | -2.822 | 1.044 |
| Profit before tax | 1.747 | 2.166 | 1.729 | 2.311 | 1.886 | 2.638 | -2.338 | 1.775 | 454 | -431 | -1.639 | -958 | -2.842 | 1.028 |
| Tax | -17 | -6 | 7 | -26 | -0 | -10 | -9 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.764 | 2.172 | 1.722 | 2.337 | 1.886 | 2.648 | -2.329 | 1.780 | 458 | -431 | -1.639 | -958 | -2.842 | 1.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.049 | 17.283 | 19.135 | 21.834 | 24.260 | 27.446 | 25.213 | 27.024 | 26.715 | 26.453 | 24.583 | 23.642 | 20.863 | 20.527 |
| Equity | — | 16.927 | 18.550 | 20.837 | 23.124 | 25.720 | 23.338 | 25.060 | 25.463 | 24.976 | 23.279 | 22.262 | 19.359 | 20.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 412 | 342 | 445 | 349 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 356 | 584 | 997 | 724 | 1.384 | 1.430 | 1.614 | 1.251 | 1.477 | 1.304 | 1.380 | 1.504 | 208 |
| Total debt | 246 | 356 | 584 | 997 | 1.136 | 1.726 | 1.874 | 1.964 | 1.251 | 1.477 | 1.304 | 1.380 | 1.504 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |