| Revenue | DKK -40K | -17% |
| EBITDA | DKK -40K | +17% |
| Net profit | DKK 1,8M | +153% |
| Total assets | DKK 28,9M | +9% |
| Equity | DKK 22,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -638 | — | -134 | -137 | -168 | 1.049 | 1.000 | 0 | — | 0 | — | -48 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -638 | -346 | -134 | -137 | -168 | 952 | 900 | -112 | -83 | -75 | -60 | -48 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -638 | -346 | -134 | -137 | -168 | 952 | 900 | -112 | -83 | -75 | -60 | -48 | -40 |
| Net financials | -24.831 | 478.671 | 19.614 | 8.489 | -3.629 | -9.185 | 2.067 | 13.115 | -20.274 | 9.400 | 82 | -3.246 | 1.762 |
| Profit before tax | -25.470 | 478.324 | 19.480 | 8.353 | -3.797 | -8.233 | 2.967 | 13.003 | -20.357 | 9.324 | 22 | -3.294 | 1.723 |
| Tax | -59 | -5 | -195 | -296 | -272 | -258 | -4 | -5 | -3 | -3 | -12 | -0 | -29 |
| Net profit | -25.411 | 478.329 | 19.675 | 8.649 | -3.525 | -7.975 | 2.971 | 13.007 | -20.354 | 9.327 | 35 | -3.294 | 1.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.216 | 107.449 | 113.453 | 126.555 | 142.777 | 131.007 | 131.031 | 144.072 | 114.104 | 122.315 | 29.584 | 26.439 | 28.899 |
| Equity | -373.165 | 105.164 | 74.839 | 83.488 | 103.314 | 95.339 | 98.310 | 136.318 | 107.063 | 116.391 | 24.426 | 21.132 | 22.883 |
| Long-term debt | 24.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.601 | 5.288 | 5.997 |
| Short-term debt | 138 | 2.286 | 38.614 | 43.067 | 39.462 | 35.668 | 32.582 | 7.755 | 7.041 | 5.924 | 558 | 19 | 19 |
| Total debt | 24.289 | 2.286 | 38.614 | 43.067 | 39.462 | 35.668 | 32.582 | 7.755 | 7.041 | 5.924 | 5.158 | 5.307 | 6.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2013 | — | — |
CK Management | Management | 2016 | — | — |
JT Management | Management | 2005 | — | — |
FH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR 362 ApS | Company | 100.0% | 100.0% | 2024 |
FOREIGN PROPERTY VALUE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hydeskov | Management | 0 companies |
| Christian Kruse-Madsen | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Frank Hansen | Management | 0 companies |