| Revenue | DKK -12K | +50% |
| EBITDA | DKK -12K | -50% |
| Net profit | DKK -9K | +40% |
| Total assets | DKK 53K | -12% |
| Equity | DKK 53K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 111 | -24 | -7 | -7 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -12 |
| Staff expenses | -1.025 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -646 | -53 | -18 | -3 | -4 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -12 |
| Depreciation & amort. | 75 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -721 | -60 | -18 | -3 | -4 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -12 |
| Net financials | -174 | -547 | -138 | 1 | -2 | 51 | 240 | -360 | -160 | -37 | -50 | -5 | 0 |
| Profit before tax | -895 | -606 | -156 | -1 | -6 | 44 | 234 | -366 | -167 | -45 | -59 | -12 | -12 |
| Tax | 7 | 64 | 3 | 2 | 2 | -1 | -3 | 17 | -5 | -7 | 20 | 3 | -3 |
| Net profit | -901 | -670 | -159 | -4 | -7 | 46 | 237 | -383 | -162 | -37 | -79 | -15 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.688 | 86 | 292 | 291 | 276 | 379 | 625 | 250 | 92 | 63 | 118 | 60 | 53 |
| Equity | -589 | -459 | 282 | 278 | 271 | 317 | 553 | 170 | 8 | -29 | 72 | 57 | 53 |
| Long-term debt | 870 | 503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.407 | 42 | 10 | 13 | 5 | 63 | 72 | 79 | 84 | 92 | 46 | 3 | 0 |
| Total debt | 2.277 | 545 | 10 | 13 | 5 | 63 | 72 | 79 | 84 | 92 | 46 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2005 | — | — |
PC Management | Management | 2005 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcus Gruppen ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stein Mogensbæk | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |