| Revenue | DKK -29K | +14% |
| EBITDA | DKK -29K | -14% |
| Net profit | DKK -3,2M | -241% |
| Total assets | DKK 23,4M | -14% |
| Equity | DKK 23,4M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -43 | 164 | 137 | 157 | 10 | 51 | 143 | 41 | -18 | -22 | -21 | -25 | -29 |
| Staff expenses | -0 | -0 | -148 | -122 | -150 | -106 | -109 | -56 | -56 | -13 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -43 | 16 | 15 | 8 | -96 | -58 | 87 | -14 | -5 | -22 | -21 | -25 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -43 | 16 | 15 | 8 | -96 | -58 | 87 | -14 | -5 | -22 | -21 | -25 | -29 |
| Net financials | 699 | 1.509 | 1.395 | 167 | 2.153 | 1.902 | 211 | 3.598 | 1.109 | 2.542 | -1.758 | 13.992 | 2.904 | -3.123 |
| Profit before tax | 674 | 1.466 | 1.410 | 182 | 2.161 | 1.807 | 153 | 3.685 | 1.095 | 2.537 | -1.779 | 13.971 | 2.878 | -3.152 |
| Tax | -13 | 23 | 281 | -0 | 388 | 338 | -165 | 211 | -5 | 554 | -0 | 321 | 637 | -0 |
| Net profit | 687 | 1.443 | 1.129 | 182 | 1.772 | 1.468 | 318 | 3.474 | 1.100 | 1.983 | -1.779 | 13.650 | 2.241 | -3.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.065 | 4.409 | 5.853 | 5.817 | 7.942 | 9.245 | 14.476 | 12.744 | 12.654 | 14.117 | 11.777 | 25.805 | 27.085 | 23.415 |
| Equity | 3.042 | 4.388 | 5.518 | 5.699 | 7.472 | 8.940 | 9.258 | 12.670 | 12.570 | 13.553 | 11.649 | 25.299 | 26.540 | 23.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 521 | 0 |
| Short-term debt | 23 | 21 | 335 | 118 | 470 | 305 | 5.218 | 74 | 77 | 564 | 128 | 506 | 23 | 27 |
| Total debt | 23 | 21 | 335 | 118 | 470 | 305 | 5.218 | 74 | 84 | 564 | 128 | 506 | 544 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|