| Revenue | DKK -38K | +43% |
| EBITDA | DKK -38K | -43% |
| Net profit | DKK 47K | +9% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 2,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -24 | -30 | -28 | -26 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -24 | -30 | -28 | -26 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -24 | -30 | -28 | -26 | -38 |
| Net financials | -19 | -10 | -10 | -10 | -13 | 3 | 0 | 13 | 22 | 12 | 1.577 | 431 | 84 | 130 |
| Profit before tax | -24 | -15 | -15 | -15 | -18 | -2 | -5 | 8 | 17 | -12 | 1.547 | 403 | 57 | 92 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 187 | 81 | 14 | 45 |
| Net profit | -24 | -15 | -15 | -15 | -18 | -2 | -5 | 8 | 17 | -12 | 1.360 | 322 | 43 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 14 | 14 | 15 | 13 | 17 | 17 | 381 | 1.215 | 1.218 | 3.015 | 2.802 | 2.556 | 2.620 |
| Equity | -305 | -320 | -335 | -350 | -368 | -370 | -375 | -16 | 808 | 796 | 2.156 | 2.478 | 2.522 | 2.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 334 | 349 | 365 | 382 | 387 | 392 | 397 | 408 | 423 | 859 | 324 | 34 | 51 |
| Total debt | 323 | 334 | 349 | 365 | 382 | 387 | 392 | 397 | 408 | 423 | 859 | 324 | 34 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|