| Revenue | DKK 1M | +275% |
| EBITDA | DKK 135K | -40% |
| Net profit | DKK 126K | -34% |
| Total assets | DKK 3,8M | +14% |
| Equity | DKK 749K | +4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.369 | 1.354 | 1.165 | 1.206 | 1.129 | 1.853 | 2.053 | 2.156 | 1.742 | 1.760 | 2.754 | 271 | 1.015 |
| Staff expenses | -1.102 | -1.218 | -1.163 | -1.114 | -910 | -1.420 | -1.697 | -1.704 | -1.330 | -1.160 | -1.094 | -47 | -880 |
| EBITDA | 267 | 136 | 2 | 102 | 219 | 434 | 356 | 452 | 413 | 600 | 1.372 | 224 | 135 |
| Depreciation & amort. | -88 | -83 | -31 | 5 | -47 | -63 | -55 | -79 | -78 | -91 | -0 | -0 | -0 |
| EBIT | 179 | 53 | -29 | 97 | 172 | 370 | 300 | 372 | 335 | 509 | 1.372 | 224 | 135 |
| Net financials | -1 | -2 | -1 | 0 | -0 | -15 | -3 | 4 | 10 | 19 | 13 | 26 | 27 |
| Profit before tax | 178 | 51 | 0 | 97 | 172 | 355 | 297 | 376 | 345 | 528 | 1.385 | 249 | 162 |
| Tax | 47 | 27 | 15 | 22 | 40 | 80 | 67 | 80 | 80 | 117 | 305 | 57 | 36 |
| Net profit | 132 | 24 | -15 | 75 | 132 | 275 | 231 | 296 | 265 | 410 | 1.080 | 192 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 491 | 558 | 645 | 702 | 1.296 | 1.493 | 1.678 | 2.504 | 3.045 | 3.415 | 3.333 | 3.812 |
| Equity | 319 | 246 | 232 | 211 | 343 | 522 | 649 | 725 | 740 | 950 | 1.530 | 723 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 158 | 52 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 244 | 327 | 433 | 359 | 606 | 770 | 930 | 1.743 | 2.081 | 1.671 | 2.397 | 3.063 |
| Total debt | 235 | 244 | 327 | 433 | 359 | 764 | 822 | 930 | 1.743 | 2.081 | 1.671 | 2.397 | 3.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Founder | Founder | 2005 | — | — |
OS Founder | Founder | 2005 | — | — |
CA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nice Aslan Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Wael Hussein Majed | Founder | 0 companies |
| Ole Søndergaard | Founder | 0 companies |
| Cuma Aslan | Management | 0 companies |