| Revenue | DKK -3K | +142% |
| EBITDA | DKK -3K | -142% |
| Net profit | DKK -216K | -109% |
| Total assets | DKK 30,8M | -8% |
| Equity | DKK 28,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -16 | -8 | -5 | -2 | -5 | 0 | -3 | -3 | -5 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -16 | -8 | -5 | -2 | 167 | 145 | 30 | -3 | -5 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -16 | -8 | -5 | -2 | 167 | 145 | 30 | -3 | -5 | -1 | -3 |
| Net financials | 2.625 | 2.477 | 2.050 | 2.308 | 2.711 | 2.248 | 3.061 | 2.252 | 1.952 | 3.315 | -321 | 2.560 | 11 |
| Profit before tax | 2.615 | 2.468 | 2.034 | 2.300 | 2.706 | 2.246 | 3.227 | 2.397 | 1.982 | 3.312 | -327 | 2.559 | 8 |
| Tax | 5 | 14 | 15 | 24 | 16 | 37 | -35 | 48 | 106 | 203 | -114 | 187 | 224 |
| Net profit | 2.611 | 2.454 | 2.018 | 2.276 | 2.690 | 2.210 | 3.263 | 2.349 | 1.876 | 3.110 | -213 | 2.371 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.976 | 9.099 | 11.620 | 13.289 | 16.039 | 17.822 | 21.301 | 23.711 | 29.164 | 33.365 | 30.791 | 33.560 | 30.825 |
| Equity | — | 8.776 | 10.744 | 12.921 | 15.510 | 17.616 | 20.678 | 22.919 | 24.685 | 27.794 | 27.467 | 29.721 | 28.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 276 | 876 | 368 | 529 | 206 | 622 | 791 | 4.479 | 5.571 | 3.324 | 3.839 | 1.999 |
| Total debt | 256 | 276 | 876 | 368 | 529 | 206 | 622 | 791 | 4.479 | 5.571 | 3.324 | 3.839 | 1.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Audit | 0 companies |