| Revenue | DKK -10K | -11% |
| EBITDA | DKK -10K | +11% |
| Net profit | DKK 2,5M | +377% |
| Total assets | DKK 9,4M | +49% |
| Equity | DKK 8,2M | +41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -8 | — | — | — | — | — | — | -7 | -7 | -13 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -8 | 283 | 491 | 537 | 657 | -7 | -6 | -7 | -7 | -13 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -10 | -19 | -25 | -25 | -27 | -24 | -14 | -8 | -2 |
| EBIT | -8 | -12 | -8 | 283 | 485 | 527 | 637 | -32 | -31 | -34 | -31 | -27 | -19 | -12 |
| Net financials | 420 | 209 | 104 | 296 | 499 | 547 | 662 | 836 | 247 | 1.326 | 987 | 829 | 535 | 2.542 |
| Profit before tax | 413 | 197 | 96 | 284 | 485 | 527 | 637 | 804 | 215 | 1.292 | 956 | 801 | 516 | 2.530 |
| Tax | -3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -2 |
| Net profit | 416 | 193 | 96 | 284 | 485 | 527 | 637 | 804 | 215 | 1.292 | 956 | 815 | 531 | 2.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 1.207 | 1.180 | 1.342 | 1.729 | 3.316 | 3.841 | 3.389 | 3.496 | 4.251 | 4.708 | 7.706 | 6.351 | 9.439 |
| Equity | 1.055 | 1.152 | 1.152 | 1.338 | 1.723 | 2.149 | 2.683 | 3.380 | 3.488 | 4.240 | 4.696 | 5.397 | 5.810 | 8.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.038 | 274 | 924 |
| Short-term debt | 3 | 55 | 28 | 4 | 6 | 1.168 | 1.158 | 8 | 8 | 12 | 12 | 271 | 267 | 296 |
| Total debt | 3 | 55 | 28 | 4 | 6 | 1.168 | 1.158 | 8 | 8 | 12 | 12 | 2.309 | 541 | 1.220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|