| Revenue | DKK -224K | +227% |
| EBITDA | DKK -224K | -227% |
| Net profit | DKK 7M | -53% |
| Total assets | DKK 58,4M | -6% |
| Equity | DKK 57M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -13 | -12 | -12 | -77 | -48 | -111 | -49 | -61 | -128 | -68 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -13 | -12 | -12 | -77 | -48 | -111 | -49 | -61 | -128 | -68 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -13 | -12 | -12 | -77 | -48 | -111 | -49 | -61 | -128 | -68 | -224 |
| Net financials | 824 | 807 | 947 | 557 | 456 | 8.893 | -527 | 7.507 | 3.974 | 8.604 | 17.695 | 15.818 | 8.560 |
| Profit before tax | 818 | 798 | 934 | 545 | 445 | 8.816 | -575 | 7.397 | 3.925 | 8.543 | 17.568 | 15.750 | 8.336 |
| Tax | -0 | 138 | 154 | 165 | 100 | 143 | -0 | -0 | 1.228 | 1.750 | -470 | 1.018 | 1.355 |
| Net profit | 818 | 659 | 781 | 380 | 345 | 8.673 | -575 | 7.397 | 2.697 | 6.793 | 18.038 | 14.731 | 6.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.253 | 8.888 | 9.667 | 10.135 | 10.409 | 14.539 | 13.424 | 35.134 | 36.215 | 43.942 | 52.525 | 61.994 | 58.421 |
| Equity | 8.224 | 8.883 | 9.664 | 10.044 | 10.389 | 14.417 | 13.409 | 35.111 | 35.308 | 42.101 | 52.500 | 61.976 | 56.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 5 | 3 | 91 | 20 | 122 | 15 | 23 | 907 | 1.841 | 25 | 18 | 1.464 |
| Total debt | 29 | 5 | 3 | 91 | 20 | 122 | 15 | 23 | 907 | 1.841 | 25 | 18 | 1.464 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|