| Revenue | DKK -83K | +101% |
| EBITDA | DKK -83K | -101% |
| Net profit | DKK 3,5M | -32% |
| Total assets | DKK 50,3M | -25% |
| Equity | DKK 48,7M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -220 | -264 | -152 | -235 | -154 | -306 | -155 | -283 | -285 | -121 | -52 | -41 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -360 | -330 | -240 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | -220 | -264 | -152 | -235 | -154 | -666 | -515 | -613 | -541 | -121 | -52 | -41 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -40 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -220 | -264 | -152 | -235 | -154 | -699 | -555 | -653 | -541 | -121 | -52 | -41 | -83 |
| Net financials | 3.280 | 15.264 | -113 | 6.028 | -352 | 3.604 | 284 | 5.125 | 1.460 | 8.007 | -5.310 | 5.167 | 6.095 | 4.363 |
| Profit before tax | 3.113 | 15.044 | -377 | 5.876 | -587 | 3.449 | -416 | 4.571 | 807 | 7.466 | -5.431 | 5.115 | 6.054 | 4.281 |
| Tax | 138 | 3.191 | 186 | -198 | -109 | 541 | -414 | -100 | 155 | 531 | -1.648 | 819 | 882 | 771 |
| Net profit | 2.975 | 11.853 | -563 | 6.074 | -478 | 2.908 | -2 | 4.671 | 652 | 6.935 | -3.783 | 4.297 | 5.171 | 3.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.193 | 99.594 | 96.616 | 110.442 | 110.880 | 131.343 | 112.734 | 119.085 | 120.402 | 74.661 | 61.238 | 62.619 | 66.787 | 50.286 |
| Equity | 71.891 | 83.643 | 81.040 | 87.200 | 86.850 | 89.657 | 89.552 | 94.117 | 94.569 | 54.584 | 50.701 | 54.883 | 59.937 | 48.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.302 | 15.950 | 15.576 | 23.242 | 24.030 | 41.686 | 23.182 | 24.965 | 25.833 | 20.077 | 10.537 | 7.736 | 6.851 | 1.612 |
| Total debt | 32.302 | 15.950 | 15.576 | 23.242 | 24.030 | 41.686 | 23.182 | 24.965 | 25.833 | 20.077 | 10.537 | 7.736 | 6.851 | 1.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
SCHOUSEN HOLDING I ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Weimar Schousen | Management | 0 companies |