| Revenue | DKK 133K | -39% |
| EBITDA | DKK 133K | -39% |
| Net profit | DKK 64K | -50% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 1,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 366 | 435 | — | 759 | 722 | 619 | 1.023 | 231 | 185 | 179 | 178 | 218 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 366 | 435 | 0 | 759 | 722 | 619 | 1.023 | 231 | 185 | 179 | 178 | 218 | 133 |
| Depreciation & amort. | 98 | -128 | -128 | -0 | -129 | -133 | -133 | -41 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | 242 | 237 | 307 | 0 | 630 | 589 | 486 | 982 | 190 | 145 | 138 | 137 | 178 | 92 |
| Net financials | 1.260 | -385 | 0 | 0 | -207 | -357 | -205 | -191 | -42 | -28 | -20 | -17 | -13 | -11 |
| Profit before tax | 573 | -148 | -35 | 0 | 231 | 232 | 280 | 791 | 149 | 117 | 118 | 120 | 165 | 82 |
| Tax | -168 | -30 | 37 | -0 | 19 | 49 | 67 | 175 | 61 | 27 | 26 | 26 | 36 | 18 |
| Net profit | 741 | -118 | -72 | 0 | 212 | 182 | 214 | 616 | 88 | 89 | 92 | 94 | 128 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.733 | 7.718 | 7.474 | 0 | 7.489 | 7.160 | 7.039 | 2.781 | 1.909 | 1.870 | 1.829 | 1.790 | 1.761 | 1.699 |
| Equity | 125 | 7 | -66 | 0 | -113 | 68 | 282 | 898 | 985 | 1.075 | 1.122 | 1.216 | 1.344 | 1.408 |
| Long-term debt | 6.385 | 6.068 | 6.940 | 0 | 6.909 | 6.429 | 6.107 | 1.616 | 673 | 445 | 338 | 239 | 149 | 40 |
| Short-term debt | 4.415 | 4.678 | 599 | 0 | 694 | 663 | 649 | 267 | 250 | 350 | 327 | 294 | 226 | 217 |
| Total debt | 7.608 | 7.712 | 7.539 | 0 | 7.603 | 7.092 | 6.757 | 1.883 | 923 | 795 | 665 | 533 | 375 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDBO FINANS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kortermann Krogså | Management | 0 companies |