| Revenue | DKK -21K | +161% |
| EBITDA | DKK -21K | -161% |
| Net profit | DKK 1,2M | -41% |
| Total assets | DKK 15M | +7% |
| Equity | DKK 15M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | 0 | 0 | 0 | -8 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -6 | -7 | -7 | -8 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -8 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -6 | -7 | -7 | -8 | -22 |
| Net financials | 326 | 454 | 148 | 347 | 565 | 841 | 1.224 | 1.355 | 553 | 1.434 | 1.550 | 1.970 | 1.211 |
| Profit before tax | 318 | 446 | 139 | 338 | 556 | 832 | 1.214 | 1.345 | 547 | 1.427 | 1.543 | 1.962 | 1.189 |
| Tax | 3 | 2 | 1 | 1 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | 10 | 28 |
| Net profit | 315 | 444 | 138 | 337 | 556 | 832 | 1.214 | 1.345 | 544 | 1.427 | 1.543 | 1.952 | 1.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.574 | 9.914 | 10.002 | 10.288 | 6.652 | 7.434 | 8.595 | 9.886 | 10.322 | 11.633 | 12.206 | 14.068 | 15.015 |
| Equity | 9.515 | 9.909 | 9.997 | 10.283 | 6.645 | 7.427 | 8.588 | 9.879 | 10.313 | 11.626 | 12.170 | 14.021 | 14.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 10 | 7 | 37 | 47 | 33 |
| Total debt | 60 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 10 | 7 | 37 | 47 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|