| Revenue | DKK -42K | +384% |
| EBITDA | DKK -204K | -63% |
| Net profit | DKK 295K | -65% |
| Total assets | DKK 61,1M | -1% |
| Equity | DKK 60,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -14 | -11 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -11 | -6 | -6 | -7 | -7 | -7 | -19 | -42 | -62 | -125 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -11 | -6 | -6 | -7 | -7 | -7 | -19 | -42 | -62 | -125 | -204 |
| Net financials | 2.065 | 2.554 | 1.435 | 3.569 | 6.440 | 13.289 | 6.765 | 3.719 | 6.276 | 13.491 | 2.296 | 1.072 | 689 |
| Profit before tax | 2.058 | 2.540 | 1.424 | 3.563 | 6.433 | 13.281 | 6.757 | 3.712 | 6.257 | 13.449 | 2.235 | 947 | 485 |
| Tax | 9 | -14 | -13 | -11 | -6 | -17 | -16 | -13 | 5 | -71 | -7 | 98 | 189 |
| Net profit | 2.049 | 2.554 | 1.437 | 3.574 | 6.439 | 13.298 | 6.773 | 3.725 | 6.252 | 13.520 | 2.241 | 849 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.551 | 11.020 | 12.407 | 15.797 | 22.246 | 35.637 | 42.298 | 46.173 | 51.824 | 60.328 | 62.545 | 61.973 | 61.063 |
| Equity | 7.085 | 9.594 | 10.984 | 14.511 | 20.903 | 34.152 | 40.875 | 44.550 | 48.802 | 60.322 | 62.509 | 61.303 | 60.586 |
| Long-term debt | 1.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 1.426 | 1.423 | 1.286 | 1.343 | 1.485 | 1.423 | 1.623 | 3.022 | 6 | 36 | 56 | 111 |
| Total debt | 1.466 | 1.426 | 1.423 | 1.286 | 1.343 | 1.485 | 1.423 | 1.623 | 3.022 | 6 | 36 | 56 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|