| Revenue | DKK -16K | -11% |
| EBITDA | DKK -16K | +11% |
| Net profit | DKK -71K | -76% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 6M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -26 | -17 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -26 | -17 | -18 | -16 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | -0 |
| EBIT | -18 | -26 | -17 | -18 | -16 |
| Net financials | -31 | -116 | -76 | -22 | -54 |
| Profit before tax | -49 | -143 | -93 | -40 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -143 | -93 | -40 | -71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.413 | 6.270 | 6.177 | 6.140 | 6.066 |
| Equity | 6.396 | 6.253 | 6.160 | 6.120 | 6.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 17 | 17 | 20 | 17 |
| Total debt | 17 | 17 | 17 | 20 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Founder | Founder | 2005 |
| Former (3) | ||
CG Management | Management | 2005 – 2006 |
JW Management | Management | 2006 – 2010 |
HS Deputy | Deputy | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Former (10) | ||
| Chairman | 2012 – 2020 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gøsta Beck | Management | 0 companies |
| John Willem Norden | Management | 0 companies |
| Julian Rosencrone von Benzon | Founder | 0 companies |
| Henrik Stork | Deputy | 0 companies |
| Niels Ramberg | Chairman | 0 companies |
| Dan Benny Mortensen | Board of Directors | 0 companies |
| Jens Ulrik Jacobsen | Board of Directors | 0 companies |
| Klaus Bertelsen | Board of Directors | 0 companies |
| Uffe Christian Jacobsen | Board of Directors | 0 companies |
| Ole Stangegaard | Chairman | 0 companies |
| Kim Risvad | Board of Directors | 0 companies |
| Jesper Vissing | Board of Directors | 0 companies |
| Pia Andres Schobius | Board of Directors | 0 companies |
| Inge Nilsson | Board of Directors | 0 companies |
| Peter Westheimer | Board of Directors | 0 companies |
| Jens Jørgen Madsen Lind | Chairman | 0 companies |
| Hugo Philip Nathan | Board of Directors | 0 companies |
| Claus Madsen | Board of Directors | 0 companies |