| Revenue | DKK 475K | -54% |
| EBITDA | DKK -258K | -176% |
| Net profit | DKK -267K | -214% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 1,1M | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.283 | 3.806 | 2.977 | 3.580 | 976 | 588 | 663 | 290 | 413 | 827 | 929 | 1.127 | 1.037 | 475 |
| Staff expenses | -232 | -331 | -376 | -390 | -434 | -534 | -391 | -343 | -357 | -551 | -651 | -646 | -696 | -733 |
| EBITDA | -118 | 83 | 218 | -61 | 542 | 54 | 272 | -53 | 56 | 276 | 278 | 481 | 341 | -258 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | 83 | 218 | -61 | 542 | 54 | 272 | -53 | 56 | 276 | 278 | 481 | 341 | -258 |
| Net financials | -12 | -28 | -29 | -26 | -16 | -3 | -12 | -31 | -33 | -35 | -89 | -7 | -42 | -9 |
| Profit before tax | -131 | 55 | 189 | -87 | 526 | 52 | 260 | -84 | 24 | 241 | 189 | 474 | 299 | -267 |
| Tax | -0 | -0 | 46 | -21 | 116 | 11 | 57 | 55 | 5 | 46 | 61 | 105 | 66 | -0 |
| Net profit | -131 | 55 | 142 | -65 | 410 | 40 | 203 | -139 | 18 | 196 | 128 | 368 | 233 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 973 | 551 | 839 | 692 | 1.628 | 2.035 | 1.978 | 2.423 | 2.315 | 3.065 | 2.973 | 3.295 | 2.587 | 2.325 |
| Equity | -274 | -219 | -31 | -117 | 319 | 359 | 562 | 423 | 441 | 637 | 765 | 1.133 | 1.366 | 1.086 |
| Long-term debt | 311 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 937 | 361 | 869 | 809 | 1.310 | 1.676 | 1.416 | 2.000 | 1.873 | 2.428 | 2.208 | 2.162 | 1.221 | 1.240 |
| Total debt | 1.247 | 771 | 869 | 809 | 1.310 | 1.676 | 1.416 | 2.000 | 1.873 | 2.428 | 2.208 | 2.162 | 1.221 | 1.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
AS Management | Management | 2024 | — | — |
PA Management | Management | 2005 | — | — |
IM Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Selcuk Saat | Management | 0 companies |
| Aysin Sahin | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |