| Revenue | DKK 1M | -60% |
| EBITDA | DKK -11K | -103% |
| Net profit | DKK -168K | -201% |
| Total assets | DKK 209K | -94% |
| Equity | DKK 203K | -45% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.068 | 678 | 2.645 | 2.608 | 1.035 |
| Staff expenses | -3.142 | -898 | -2.458 | -2.186 | -1.046 |
| EBITDA | -74 | -220 | 187 | 423 | -11 |
| Depreciation & amort. | -57 | -17 | -59 | -52 | -37 |
| EBIT | -131 | -237 | 128 | 371 | -48 |
| Net financials | -149 | -63 | -149 | -151 | -75 |
| Profit before tax | -280 | -300 | -21 | 220 | -124 |
| Tax | -62 | -62 | -3 | 54 | 44 |
| Net profit | -218 | -239 | -18 | 166 | -168 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.469 | 4.180 | 3.402 | 3.578 | 209 |
| Equity | 161 | 222 | 204 | 370 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.308 | 3.958 | 3.198 | 3.208 | 6 |
| Total debt | 3.308 | 3.958 | 3.198 | 3.208 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA | Founder | 2005 |
| Former (2) | ||
JB Management | Management | 2007 – 2009 |
TL Management | Management | 2025 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Børge Rosendahl Bang | Management | 0 companies |
| Ole Anton Carøe Aarestrup Engedal | Founder | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |