| Revenue | DKK 180K | -11% |
| EBITDA | DKK 201K | -18% |
| Net profit | DKK 795K | +2222% |
| Total assets | DKK 10,6M | +9% |
| Equity | DKK 7,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | 10 | 58 | 161 | 198 | 194 | 191 | 196 | 192 | 202 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -7 | 10 | 58 | 161 | 459 | 451 | 222 | 49 | 210 | 246 | 201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -22 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -7 | 1 | 36 | 136 | 459 | 451 | 222 | 49 | 210 | 246 | 201 |
| Net financials | 51 | 46 | 851 | 590 | 382 | 398 | 31 | 212 | 558 | 568 | 299 | 643 | -177 | 652 |
| Profit before tax | 43 | 39 | 843 | 583 | 383 | 434 | 167 | 671 | 1.009 | 790 | 348 | 853 | 69 | 832 |
| Tax | -0 | -0 | -0 | -21 | -6 | -5 | 15 | 86 | 75 | 39 | -6 | 33 | 34 | 38 |
| Net profit | 43 | 39 | 843 | 604 | 389 | 439 | 152 | 585 | 935 | 751 | 355 | 821 | 34 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.535 | 1.566 | 2.395 | 2.977 | 4.657 | 5.408 | 5.696 | 7.076 | 8.202 | 8.814 | 8.915 | 9.625 | 9.761 | 10.635 |
| Equity | 1.523 | 1.561 | 2.306 | 2.810 | 3.097 | 3.505 | 3.599 | 4.757 | 5.580 | 6.219 | 6.274 | 6.977 | 6.889 | 7.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 539 | 520 | 1.874 | 1.790 | 2.077 | 1.970 | 1.860 | 1.751 | 1.641 | 1.531 |
| Short-term debt | 12 | 5 | 89 | 167 | 1.020 | 1.382 | 223 | 260 | 200 | 271 | 462 | 574 | 899 | 1.220 |
| Total debt | 12 | 5 | 89 | 167 | 1.560 | 1.902 | 2.097 | 2.049 | 2.277 | 2.241 | 2.322 | 2.326 | 2.540 | 2.751 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|