| Revenue | — | — |
| EBITDA | DKK -5M | -87% |
| Net profit | DKK -5M | -75% |
| Total assets | DKK 34,5M | +137% |
| Equity | DKK 8M | +183% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -12.954 | -2.673 | -5.000 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -12.954 | -2.673 | -5.000 |
| Net financials | -73.268 | -2.730 | -4.955 |
| Profit before tax | -73.340 | -2.830 | -5.008 |
| Tax | 97 | -0 | -42 |
| Net profit | -73.437 | -2.830 | -4.966 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 21.486 | 14.579 | 34.536 |
| Equity | -6.577 | -9.706 | 8.018 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 28.063 | 24.285 | 25.974 |
| Total debt | 28.063 | 24.285 | 25.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2005 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AJ Management | Management | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN ADVISORY GROUP A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Wohlert | Founder | 0 companies |
| Henrik Bo Zinck | Chief Executive Officer | 0 companies |
| Carl Peter Serena Westphal Møller | Chief Executive Officer | 0 companies |
| Allan Joachim Petersen | Management | 0 companies |
| Morten Hald | Chief Executive Officer | 0 companies |
| Frank Jensen | Board of Directors | 0 companies |
| Junaid Dikko | Board of Directors | 0 companies |
| Michael Moesgaard Andersen | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |