| Revenue | DKK -38K | -106% |
| EBITDA | DKK -38K | -106% |
| Net profit | DKK 2,3M | -59% |
| Total assets | DKK 19,9M | +12% |
| Equity | DKK 19,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | — | — | 91 | -75 | 147 | 1.151 | 168 | -21 | -29 | -26 | 671 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 140 | 1.284 | 91 | -75 | 147 | 1.151 | 168 | -21 | -29 | -26 | 671 | -38 |
| Depreciation & amort. | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 128 | 1.284 | 91 | -75 | 147 | 1.151 | 168 | -21 | -29 | -26 | 671 | -38 |
| Net financials | 8 | 172 | 1.585 | 364 | 701 | -195 | 586 | 1.770 | 548 | 2.269 | 2.943 | 5.184 | 2.368 |
| Profit before tax | 367 | 279 | 1.681 | 455 | 626 | -48 | 1.737 | 1.938 | 528 | 2.240 | 2.916 | 5.855 | 2.330 |
| Tax | 94 | 85 | -26 | 47 | 133 | -8 | 150 | 112 | 34 | 349 | 252 | 184 | 29 |
| Net profit | 273 | 194 | 1.706 | 407 | 493 | -40 | 1.588 | 1.826 | 494 | 1.891 | 2.664 | 5.672 | 2.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 1.763 | 3.141 | 3.526 | 4.044 | 4.046 | 5.291 | 7.195 | 7.227 | 9.751 | 12.421 | 17.871 | 19.948 |
| Equity | 1.274 | 1.410 | 3.066 | 3.473 | 3.865 | 3.721 | 5.203 | 6.921 | 7.215 | 9.653 | 12.203 | 17.757 | 19.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 354 | 75 | 52 | 179 | 325 | 88 | 273 | 12 | 98 | 218 | 114 | 12 |
| Total debt | 651 | 354 | 75 | 52 | 179 | 325 | 88 | 273 | 12 | 98 | 218 | 114 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|