| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 1,7M | +68% |
| Net profit | DKK 1,1M | +96% |
| Total assets | DKK 19,1M | +3% |
| Equity | DKK 7,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 887 | 861 | 1.036 | 956 | 1.028 | 1.045 | 773 | 995 | 452 | 762 | 1.088 | 1.153 | 1.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 971 | 887 | 861 | 1.036 | 956 | 1.028 | 1.045 | 773 | 995 | 452 | 1.788 | 1.336 | 1.021 | 1.711 |
| Depreciation & amort. | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 858 | 773 | 748 | 922 | 843 | 914 | 931 | 659 | 881 | 452 | 1.788 | 1.336 | 1.021 | 1.711 |
| Net financials | -615 | -565 | -272 | -250 | -245 | -299 | -270 | -246 | -220 | -89 | -182 | -272 | -296 | -287 |
| Profit before tax | 243 | 208 | 475 | 672 | 597 | 615 | 661 | 413 | 662 | 363 | 1.606 | 1.064 | 726 | 1.424 |
| Tax | 61 | 29 | 105 | 148 | 131 | 137 | 145 | 91 | 147 | 79 | 354 | 232 | 160 | 313 |
| Net profit | 182 | 179 | 371 | 524 | 466 | 478 | 515 | 322 | 514 | 283 | 1.252 | 832 | 566 | 1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.139 | 15.073 | 14.691 | 15.043 | 14.349 | 14.551 | 14.689 | 14.363 | 17.402 | 17.408 | 18.615 | 18.631 | 18.415 | 19.055 |
| Equity | -591 | 1.698 | 4.569 | 5.093 | 5.559 | 4.237 | 4.752 | 5.075 | 8.096 | 8.380 | 6.631 | 6.964 | 6.930 | 7.540 |
| Long-term debt | 14.194 | 11.442 | 7.500 | 7.150 | 6.795 | 6.432 | 6.063 | 5.688 | 7.090 | 5.125 | 4.727 | 6.967 | 6.485 | 5.970 |
| Short-term debt | 1.400 | 1.767 | 2.352 | 2.374 | 1.438 | 3.188 | 3.034 | 2.671 | 2.216 | 1.993 | 4.993 | 2.203 | 2.343 | 2.574 |
| Total debt | 15.594 | 13.209 | 9.852 | 9.525 | 8.232 | 9.620 | 9.097 | 8.358 | 9.306 | 7.118 | 9.720 | 9.170 | 8.828 | 8.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2021 | — | — |
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.J. HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Johansen | Management | 0 companies |
| Jesper Skalshøi | Management | 0 companies |