Riskpilot← Back to searchSign inGet full accessWORSØE ApS
APSActiveCVR 27964842Præstevænget 27Dental practice care activities · NACE 8623Est. 20057 employees
Revenue 2024
DKK 8,4M
+33% vs 2023
EBITDA margin
22.4%
-25% vs 2023
Equity ratio
70.6%
Financial strength
Net profit 2024
DKK 1,6M
+5% vs 2023
| Revenue | DKK 8,4M | +33% |
| EBITDA | DKK 1,9M | -25% |
| Net profit | DKK 1,6M | +5% |
| Total assets | DKK 7,2M | +7% |
| Equity | DKK 5,1M | +42% |
| Employees | 7 | — |
Legal name
WORSØE ApS
CVR number
27964842
Legal form
Anpartsselskab
NACE code
8623 · Dental practice care activities
Founded
12. december 2005
Share capital
DKK 125.000
Employees
7 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at investere i tandlægepraksis og dermed beslægtet virksomhed.
Address
Præstevænget 27
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -375 | 3.700 | 1.681 | 6.302 | 8.357 |
| Staff expenses | -932 | -1.506 | -2.428 | -3.805 | -6.486 |
| EBITDA | -1.307 | 2.192 | -748 | 2.497 | 1.871 |
| Depreciation & amort. | -532 | -257 | -608 | -646 | -672 |
| EBIT | -1.839 | 1.935 | -1.356 | 1.852 | 1.199 |
| Net financials | 2.268 | 3.490 | -2.248 | -37 | 658 |
| Profit before tax | 429 | 5.426 | -3.604 | 1.815 | 1.856 |
| Tax | 116 | 1.127 | -533 | 266 | 232 |
| Net profit | 313 | 4.299 | -3.071 | 1.549 | 1.625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.550 | 9.471 | 6.493 | 6.711 | 7.209 |
| Equity | 1.643 | 5.829 | 2.158 | 3.589 | 5.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.420 | 3.101 | 3.654 | 2.953 | 1.927 |
| Total debt | 1.420 | 3.101 | 3.654 | 2.953 | 1.927 |
EBITDA margin
22.4%
This company
15.8%
Market median
+42% vs market
20202024
Equity ratio
70.6%
This company
38.2%
Market median
+85% vs market
20202024
Return on equity
31.9%
This company
18.4%
Market median
+73% vs market
20202024
Net profit margin
19.4%
This company
8.1%
Market median
+140% vs market
20202024
Asset turnover
1.16×
This company
1.12×
Market median
+4% vs market
20202024
Debt / equity
0.42×
This company
0.62×
Market median
+32% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Management | Management | 2005 |
PC Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Tandlægeholdingselskabet Worsøe ApS
WORSØE ApS Board members of WORSØE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Worsøe | Management | 0 companies |
| Pia Charlotte Worsøe | Management | 0 companies |