| Revenue | — | — |
| EBITDA | DKK 227K | +13% |
| Net profit | DKK 186K | +8% |
| Total assets | DKK 1,7M | -15% |
| Equity | DKK 310K | +149% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 362 | 763 | 393 | -445 | 369 | 184 | 64 | 329 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -273 | 241 | -54 | -684 | 222 | 107 | 88 | 232 | 210 | 201 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -273 | 241 | -54 | -684 | 222 | 107 | 88 | 232 | 210 | 201 | 227 |
| Net financials | 31 | -7 | -14 | -7 | -7 | -2 | -9 | -12 | -12 | 12 | 21 | 7 |
| Profit before tax | 120 | -280 | 227 | -61 | -691 | 220 | 99 | 76 | 220 | 222 | 222 | 235 |
| Tax | 32 | -0 | 3 | -0 | -136 | 50 | 25 | 17 | 48 | 49 | 50 | 49 |
| Net profit | 88 | -280 | 224 | -61 | -555 | 170 | 74 | 59 | 172 | 173 | 173 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.288 | 1.670 | 1.941 | 1.729 | 400 | 286 | 205 | 45 | 359 | 1.863 | 2.011 | 1.704 |
| Equity | 125 | -155 | 69 | 8 | -547 | -377 | -451 | -393 | -221 | -48 | 124 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.163 | 1.824 | 1.872 | 1.721 | 947 | 664 | 656 | 437 | 579 | 1.912 | 1.887 | 1.394 |
| Total debt | 2.163 | 1.824 | 1.872 | 1.721 | 947 | 664 | 656 | 437 | 579 | 1.912 | 1.887 | 1.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
ES Management | Management | 2006 | — | — |
LS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
29.12.2005 HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Schrøter | Management | 0 companies |
| Elvig Schrøter | Management | 0 companies |
| Lene Sørensen | Management | 0 companies |