| Revenue | DKK -20K | +142% |
| EBITDA | DKK -20K | -20% |
| Net profit | DKK -19K | -13% |
| Total assets | DKK 9K | +0% |
| Equity | DKK -27K | -259% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 11 | 11 | 15 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -8 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 11 | 11 | 15 | -0 | -9 | -9 | -9 | -9 | -9 | -1 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 11 | 11 | 15 | -0 | -9 | -9 | -9 | -9 | -9 | -1 | -17 | -20 |
| Net financials | 11 | 11 | 10 | 12 | 3 | 0 | -358 | 79 | 14 | 9 | -0 | -0 | 1 |
| Profit before tax | 24 | 22 | 21 | 27 | 2 | -8 | -367 | 71 | 6 | -0 | -1 | -17 | -19 |
| Tax | -2 | 5 | 5 | 6 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26 | 16 | 16 | 21 | 0 | -8 | -367 | 71 | 6 | -0 | -1 | -17 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 282 | 298 | 320 | 360 | 365 | 6 | 14 | 20 | 23 | 31 | 9 | 9 |
| Equity | 256 | 273 | 288 | 310 | 310 | 301 | -65 | 5 | 11 | 11 | 10 | -7 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 10 | 11 | 50 | 64 | 71 | 9 | 9 | 13 | 22 | 16 | 35 |
| Total debt | 9 | 10 | 10 | 11 | 50 | 64 | 71 | 9 | 9 | 13 | 22 | 16 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2005 | — | — |
BV Founder | Founder | 2005 | — | — |
JK Founder | Founder | 2005 | — | — |
JF Management | Management | 2024 | — | — |
TA Founder | Founder | 2005 | — | — |
LA Founder | Founder | 2005 | — | — |
CT Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
BV CONSULT ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lu Eskelund | Founder | 0 companies |
| Bo Vestergaard | Founder | 0 companies |
| Jan Krogh Thomsen | Founder | 0 companies |
| Jørn-Ole Frydenlund | Management | 0 companies |
| Torben Aagaard | Founder | 0 companies |
| Lars Aagaard Nielsen | Founder | 0 companies |
| Claus Toftegaard Olsen | Founder | 0 companies |